Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,967,794 | Total Charges | 7,006,862 | ||
Fixed Assets | 1,822,898 | Contract Allowance | -1,565,137 | ||
Other Assets | 26,952 | Operating Revenue | 8,571,999 | ||
Total Assets | 9,817,644 | Operating Expenses | 7,395,194 | ||
Current Liabilities | 4,423,560 | Operating Margin | 1,176,805 | ||
Long Term Liabilities | 725,348 | Other Income | 151,783 | ||
Total Equity | 4,668,736 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,817,644 | Net Profit or Loss | 1,328,588 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $133,937 | Revenue per Bed | $535,750 | Revenue per Person | $8,571,999 |
Net Margin per Discharge | $18,388 | Net Margin per Bed | $73,550 | Net Margin per Person | $1,176,805 |
Net Profit per Discharge | $20,759 | Net Profit per Bed | $83,037 | Net Profit per Person | $1,328,588 |
Net Fixed Assets per Discharge | $28,483 | Net Fixed Assets per Bed | $113,931 | Net Fixed Assets per Bed | $1,822,898 |
Long Term Debt per Discharge | $11,334 | Long Term Debt per Bed | $45,334 | Long Term Debt per Person | $725,348 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 4.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,453 | Net Fixed Assets | 2,335 | Population Estimate | 1,151 |
Total Revenue | 2,300 | Long Term Liabilities | 1,948 | Total Patient Discharges | 2,499 |
Net Margin | 617 | Total Patient Beds | 2,416 | ||
Net Profit or Loss | 1,234 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 685,840 | 104,160 | 6.5845 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 110,721 | 13 | Nursing Administration | 118,737 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 434,785 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,226,192 | 16 | Medical Records and Medical Library | 50,283 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 374,694 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 49,663 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 52,137 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,417,212 |