Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,188,903 | Total Charges | 10,240,838 | ||
Fixed Assets | 1,329,122 | Contract Allowance | 1,311,125 | ||
Other Assets | 0 | Operating Revenue | 8,929,713 | ||
Total Assets | 13,518,025 | Operating Expenses | 6,743,463 | ||
Current Liabilities | 2,631,769 | Operating Margin | 2,186,250 | ||
Long Term Liabilities | 1,366,941 | Other Income | 53,162 | ||
Total Equity | 9,519,315 | Other Expense | 9,386 | ||
Total Liabilities and Equity | 13,518,025 | Net Profit or Loss | 2,230,026 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $153,961 | Revenue per Bed | $558,107 | Revenue per Person | $8,929,713 |
Net Margin per Discharge | $37,694 | Net Margin per Bed | $136,641 | Net Margin per Person | $2,186,250 |
Net Profit per Discharge | $38,449 | Net Profit per Bed | $139,377 | Net Profit per Person | $2,230,026 |
Net Fixed Assets per Discharge | $22,916 | Net Fixed Assets per Bed | $83,070 | Net Fixed Assets per Bed | $1,329,122 |
Long Term Debt per Discharge | $23,568 | Long Term Debt per Bed | $85,434 | Long Term Debt per Person | $1,366,941 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 3.1 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,385 | Net Fixed Assets | 2,369 | Population Estimate | 1,151 |
Total Revenue | 2,300 | Long Term Liabilities | 1,811 | Total Patient Discharges | 2,462 |
Net Margin | 696 | Total Patient Beds | 2,385 | ||
Net Profit or Loss | 1,079 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 824,905 | 69,810 | 11.8164 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 138,209 | 13 | Nursing Administration | 122,292 |
02,03 | Captial Related - Movable Equipment | 99,622 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 399,091 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,433,626 | 16 | Medical Records and Medical Library | 51,512 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 330,735 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 65,200 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 67,113 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,707,400 |