Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 16,328 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 38 |
Total Cost Reports Submitted | 0 | Total Deaths | 34 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 4 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -25 |
Total Cost Reports Audited | 0 | Total Residual | 2 |
Net Population Change | -19 |
Balance Sheet | Income Statement | ||||
Current Assets | 30,357,388 | Total Charges | 98,662,612 | ||
Fixed Assets | 18,435,212 | Contract Allowance | 57,805,124 | ||
Other Assets | 9,025,779 | Operating Revenue | 40,857,488 | ||
Total Assets | 57,818,379 | Operating Expenses | 46,910,000 | ||
Current Liabilities | 12,489,299 | Operating Margin | -6,052,512 | ||
Long Term Liabilities | 25,693,072 | Other Income | 5,941,979 | ||
Total Equity | 19,636,008 | Other Expense | 0 | ||
Total Liabilities and Equity | 57,818,379 | Net Profit or Loss | -110,533 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $33,435 | Revenue per Bed | $1,571,442 | Revenue per Person | $2,502 |
Net Margin per Discharge | ($4,953) | Net Margin per Bed | ($232,789) | Net Margin per Person | ($371) |
Net Profit per Discharge | ($90) | Net Profit per Bed | ($4,251) | Net Profit per Person | ($7) |
Net Fixed Assets per Discharge | $15,086 | Net Fixed Assets per Bed | $709,047 | Net Fixed Assets per Bed | $1,129 |
Long Term Debt per Discharge | $21,025 | Long Term Debt per Bed | $988,195 | Long Term Debt per Person | $1,573 |
Persons per Discharge | 0 | Persons per Bed | 628 | ||
Occupancy Rate | 36.0 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,501 | Net Fixed Assets | 1,500 | Population Estimate | 2,014 |
Total Revenue | 1,460 | Long Term Liabilities | 961 | Total Patient Discharges | 1,333 |
Net Margin | 2,377 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 2,687 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,555,376 | 3,148,798 | 1.7643 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 169,955 | 406,009 | 0.4186 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,966,299 | 12,271,303 | 0.3232 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 484,772 | 1,662,014 | 0.2917 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,366,233 | 13 | Nursing Administration | 580,795 |
02,03 | Captial Related - Movable Equipment | 1,564,561 | 14 | Central Services and Supply | 148,962 |
04 | Employee Benefits | 4,075,550 | 15 | Pharmacy | 115,457 |
05 | Administrative and General | 6,092,736 | 16 | Medical Records and Medical Library | 440,878 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,098,624 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 442,716 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 501,016 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 18,427,528 |