County Profile for Atchison - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,207,427 Total Charges 15,291,023
Fixed Assets 16,913,965 Contract Allowance 4,431,951
Other Assets 221,060 Operating Revenue 10,859,072
Total Assets 19,342,452 Operating Expenses 11,806,198
Current Liabilities 705,798 Operating Margin -947,126
Long Term Liabilities 12,331,798 Other Income 586,593
Total Equity 6,304,856 Other Expense 764,706
Total Liabilities and Equity 19,342,452 Net Profit or Loss -1,125,239

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,684 Revenue per Bed $571,530 Revenue per Person $10,859,072
Net Margin per Discharge ($1,804) Net Margin per Bed ($49,849) Net Margin per Person ($947,126)
Net Profit per Discharge ($2,143) Net Profit per Bed ($59,223) Net Profit per Person ($1,125,239)
Net Fixed Assets per Discharge $32,217 Net Fixed Assets per Bed $890,209 Net Fixed Assets per Bed $16,913,965
Long Term Debt per Discharge $23,489 Long Term Debt per Bed $649,042 Long Term Debt per Person $12,331,798
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,278 Net Fixed Assets 1,475 Population Estimate 1,151
Total Revenue 2,203 Long Term Liabilities 1,209 Total Patient Discharges 1,974
Net Margin 2,103 Total Patient Beds 2,352
Net Profit or Loss 2,921

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,889,509 1,071,540 2.6966
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 27,087 28,532 0.9494
44 Skilled Nursing Care 0 0
50 Operating Room 723,406 1,003,835 0.7206
51 Recovery Room 0 0
52 Labor and Delivery Room 256,880 103,100 2.4916

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,794,329 13 Nursing Administration 116,990
02,03 Captial Related - Movable Equipment 598,664 14 Central Services and Supply 49,764
04 Employee Benefits 878,915 15 Pharmacy 192,937
05 Administrative and General 1,585,078 16 Medical Records and Medical Library 135,319
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 385,895 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 227,864 19 Non Physician Anesthetist 227,000
10,11 Dietary and Cafeteria 198,492 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,391,247

County Profile for Atchison - 2012