County Profile for Atchison - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,381,908 Total Charges 15,433,055
Fixed Assets 15,270,776 Contract Allowance 4,283,485
Other Assets 5,850,352 Operating Revenue 11,149,570
Total Assets 23,503,036 Operating Expenses 11,846,188
Current Liabilities 717,605 Operating Margin -696,618
Long Term Liabilities 11,909,744 Other Income 678,610
Total Equity 10,875,687 Other Expense 767,398
Total Liabilities and Equity 23,503,036 Net Profit or Loss -785,406

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,112 Revenue per Bed $586,819 Revenue per Person $11,149,570
Net Margin per Discharge ($1,569) Net Margin per Bed ($36,664) Net Margin per Person ($696,618)
Net Profit per Discharge ($1,769) Net Profit per Bed ($41,337) Net Profit per Person ($785,406)
Net Fixed Assets per Discharge $34,394 Net Fixed Assets per Bed $803,725 Net Fixed Assets per Bed $15,270,776
Long Term Debt per Discharge $26,824 Long Term Debt per Bed $626,829 Long Term Debt per Person $11,909,744
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,279 Net Fixed Assets 1,553 Population Estimate 1,151
Total Revenue 2,187 Long Term Liabilities 1,240 Total Patient Discharges 2,029
Net Margin 1,825 Total Patient Beds 2,346
Net Profit or Loss 2,754

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,562,294 977,562 2.6211
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 37,131 50,232 0.7392
44 Skilled Nursing Care 0 0
50 Operating Room 718,539 941,077 0.7635
51 Recovery Room 0 0
52 Labor and Delivery Room 247,320 116,978 2.1142

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,593,821 13 Nursing Administration 108,508
02,03 Captial Related - Movable Equipment 537,202 14 Central Services and Supply 45,437
04 Employee Benefits 840,690 15 Pharmacy 200,323
05 Administrative and General 1,414,830 16 Medical Records and Medical Library 142,148
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 384,943 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 233,174 19 Non Physician Anesthetist 227,000
10,11 Dietary and Cafeteria 203,985 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,932,061

County Profile for Atchison - 2013