Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 4 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 2 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,220,088 | Total Charges | 22,950,432 | ||
Fixed Assets | 7,401,361 | Contract Allowance | 11,508,012 | ||
Other Assets | 23,658,520 | Operating Revenue | 11,442,420 | ||
Total Assets | 45,279,969 | Operating Expenses | 16,400,471 | ||
Current Liabilities | 9,869,287 | Operating Margin | -4,958,051 | ||
Long Term Liabilities | 13,377,000 | Other Income | 14,262,811 | ||
Total Equity | 22,033,683 | Other Expense | 0 | ||
Total Liabilities and Equity | 45,279,970 | Net Profit or Loss | 9,304,760 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $20,617 | Revenue per Bed | $602,233 | Revenue per Person | $11,442,420 |
Net Margin per Discharge | ($8,933) | Net Margin per Bed | ($260,950) | Net Margin per Person | ($4,958,051) |
Net Profit per Discharge | $16,765 | Net Profit per Bed | $489,724 | Net Profit per Person | $9,304,760 |
Net Fixed Assets per Discharge | $13,336 | Net Fixed Assets per Bed | $389,545 | Net Fixed Assets per Bed | $7,401,361 |
Long Term Debt per Discharge | $24,103 | Long Term Debt per Bed | $704,053 | Long Term Debt per Person | $13,377,000 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 44.8 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,142 | Net Fixed Assets | 1,922 | Population Estimate | 1,151 |
Total Revenue | 2,189 | Long Term Liabilities | 1,192 | Total Patient Discharges | 1,858 |
Net Margin | 2,756 | Total Patient Beds | 2,314 | ||
Net Profit or Loss | 656 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,804,157 | 1,872,504 | 2.0316 |
31 | Intensive Care Unit | 404,385 | 36,250 | 11.1554 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 605,174 | 1,023,326 | 0.5914 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 649,859 | 13 | Nursing Administration | 304,241 |
02,03 | Captial Related - Movable Equipment | 718,851 | 14 | Central Services and Supply | 24,299 |
04 | Employee Benefits | 1,344,705 | 15 | Pharmacy | 462,303 |
05 | Administrative and General | 2,259,906 | 16 | Medical Records and Medical Library | 216,440 |
06 | Maintenance and Repairs | 561,822 | 17 | Social Services | 18,615 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 253,066 | 19 | Non Physician Anesthetist | 199,652 |
10,11 | Dietary and Cafeteria | 356,469 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,370,228 |