County Profile for Audrain - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,045,338 Total Charges 140,299,401
Fixed Assets 16,243,761 Contract Allowance 87,573,547
Other Assets 29,185 Operating Revenue 52,725,854
Total Assets 28,318,284 Operating Expenses 58,628,022
Current Liabilities 22,160,852 Operating Margin -5,902,168
Long Term Liabilities 3,860,000 Other Income 4,331,374
Total Equity 2,297,432 Other Expense 0
Total Liabilities and Equity 28,318,284 Net Profit or Loss -1,570,794

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,661 Revenue per Bed $1,285,996 Revenue per Person $52,725,854
Net Margin per Discharge ($2,761) Net Margin per Bed ($143,955) Net Margin per Person ($5,902,168)
Net Profit per Discharge ($735) Net Profit per Bed ($38,312) Net Profit per Person ($1,570,794)
Net Fixed Assets per Discharge $7,598 Net Fixed Assets per Bed $396,189 Net Fixed Assets per Bed $16,243,761
Long Term Debt per Discharge $1,805 Long Term Debt per Bed $94,146 Long Term Debt per Person $3,860,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,165 Net Fixed Assets 1,499 Population Estimate 1,151
Total Revenue 1,242 Long Term Liabilities 1,577 Total Patient Discharges 1,237
Net Margin 2,863 Total Patient Beds 1,518
Net Profit or Loss 2,989

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,144,904 6,539,340 1.0926
31 Intensive Care Unit 1,390,633 2,146,578 0.6478
32 Coronary Care Unit 0 0
43 Nursery 104,139 182,931 0.5693
44 Skilled Nursing Care 0 0
50 Operating Room 2,486,559 7,651,816 0.3250
51 Recovery Room 314,995 565,189 0.5573
52 Labor and Delivery Room 388,885 847,060 0.4591

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,599,708 13 Nursing Administration 391,985
02,03 Captial Related - Movable Equipment 3,046,798 14 Central Services and Supply 0
04 Employee Benefits 5,560,229 15 Pharmacy 0
05 Administrative and General 8,961,089 16 Medical Records and Medical Library 497,803
06 Maintenance and Repairs 973,860 17 Social Services 0
07 Operation of Plant 1,181,776 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 986,129 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 583,074 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,782,451

County Profile for Audrain - 2012