County Profile for Audrain - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,853,795 Total Charges 140,299,401
Fixed Assets 0 Contract Allowance 87,573,547
Other Assets 16,806,177 Operating Revenue 52,725,854
Total Assets 23,659,972 Operating Expenses 59,312,743
Current Liabilities 10,305,396 Operating Margin -6,586,889
Long Term Liabilities 13,248,469 Other Income 4,331,374
Total Equity 106,107 Other Expense 0
Total Liabilities and Equity 23,659,972 Net Profit or Loss -2,255,515

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,683 Revenue per Bed $1,700,834 Revenue per Person $52,725,854
Net Margin per Discharge ($3,333) Net Margin per Bed ($212,480) Net Margin per Person ($6,586,889)
Net Profit per Discharge ($1,141) Net Profit per Bed ($72,759) Net Profit per Person ($2,255,515)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $6,705 Long Term Debt per Bed $427,370 Long Term Debt per Person $13,248,469
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,188 Net Fixed Assets 2,518 Population Estimate 1,151
Total Revenue 1,243 Long Term Liabilities 1,189 Total Patient Discharges 1,252
Net Margin 2,768 Total Patient Beds 1,669
Net Profit or Loss 2,980

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,327,633 6,213,657 1.3402
31 Intensive Care Unit 1,786,813 1,243,626 1.4368
32 Coronary Care Unit 0 0
43 Nursery 126,185 154,840 0.8149
44 Skilled Nursing Care 0 0
50 Operating Room 2,719,195 7,154,078 0.3801
51 Recovery Room 367,174 494,243 0.7429
52 Labor and Delivery Room 569,424 1,046,245 0.5443

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,315,446 13 Nursing Administration 426,622
02,03 Captial Related - Movable Equipment 2,163,490 14 Central Services and Supply 0
04 Employee Benefits 7,552,549 15 Pharmacy 0
05 Administrative and General 13,756,742 16 Medical Records and Medical Library 399,462
06 Maintenance and Repairs 1,221,107 17 Social Services 0
07 Operation of Plant 1,315,761 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 939,383 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 688,055 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,778,617

County Profile for Audrain - 2013