Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 24,861 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 307 |
Total Cost Reports Submitted | 0 | Total Deaths | 356 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -49 |
Total Cost Reports Reopened | 0 | Total International Migration | 4 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 110 |
Total Cost Reports Audited | 0 | Total Residual | 10 |
Net Population Change | 75 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,702,109 | Total Charges | 24,570,462 | ||
Fixed Assets | 0 | Contract Allowance | 14,878,683 | ||
Other Assets | 8,026,134 | Operating Revenue | 9,691,779 | ||
Total Assets | 9,728,243 | Operating Expenses | 11,275,399 | ||
Current Liabilities | 2,245,524 | Operating Margin | -1,583,620 | ||
Long Term Liabilities | 737,130 | Other Income | 2,982,835 | ||
Total Equity | 6,745,589 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,728,243 | Net Profit or Loss | 1,399,215 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,956 | Revenue per Bed | $236,385 | Revenue per Person | $390 |
Net Margin per Discharge | ($6,855) | Net Margin per Bed | ($38,625) | Net Margin per Person | ($64) |
Net Profit per Discharge | $6,057 | Net Profit per Bed | $34,127 | Net Profit per Person | $56 |
Net Fixed Assets per Discharge | $0 | Net Fixed Assets per Bed | $0 | Net Fixed Assets per Bed | $0 |
Long Term Debt per Discharge | $3,191 | Long Term Debt per Bed | $17,979 | Long Term Debt per Person | $30 |
Persons per Discharge | 0 | Persons per Bed | 606 | ||
Occupancy Rate | 19.5 % | ||||
Length of Stay | 2 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,183 | Net Fixed Assets | 2,447 | Population Estimate | 1,617 |
Total Revenue | 2,310 | Long Term Liabilities | 1,917 | Total Patient Discharges | 2,065 |
Net Margin | 2,031 | Total Patient Beds | 1,363 | ||
Net Profit or Loss | 1,926 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,043,558 | 1,025,436 | 1.0177 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 294,876 | 1,137,353 | 0.2593 |
51 | Recovery Room | 55,050 | 98,607 | 0.5583 |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 0 | 13 | Nursing Administration | 84,047 |
02,03 | Captial Related - Movable Equipment | 618,236 | 14 | Central Services and Supply | 70,377 |
04 | Employee Benefits | 782,348 | 15 | Pharmacy | 195,969 |
05 | Administrative and General | 1,792,238 | 16 | Medical Records and Medical Library | 73,495 |
06 | Maintenance and Repairs | 459,163 | 17 | Social Services | 46,058 |
07 | Operation of Plant | 243,790 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 197,065 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 139,594 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,702,380 |