County Profile for Audubon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,172,445 Total Charges 12,895,220
Fixed Assets 4,677,966 Contract Allowance 3,131,950
Other Assets 3,609,430 Operating Revenue 9,763,270
Total Assets 20,459,841 Operating Expenses 10,134,072
Current Liabilities 2,020,597 Operating Margin -370,802
Long Term Liabilities 0 Other Income 916,079
Total Equity 18,439,244 Other Expense 334,456
Total Liabilities and Equity 20,459,841 Net Profit or Loss 210,821

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,981 Revenue per Bed $375,510 Revenue per Person $9,763,270
Net Margin per Discharge ($3,987) Net Margin per Bed ($14,262) Net Margin per Person ($370,802)
Net Profit per Discharge $2,267 Net Profit per Bed $8,109 Net Profit per Person $210,821
Net Fixed Assets per Discharge $50,301 Net Fixed Assets per Bed $179,922 Net Fixed Assets per Bed $4,677,966
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,344 Net Fixed Assets 2,088 Population Estimate 1,151
Total Revenue 2,249 Long Term Liabilities 2,220 Total Patient Discharges 2,458
Net Margin 1,715 Total Patient Beds 1,711
Net Profit or Loss 1,629

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,054,313 401,398 5.1179
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 436,891 1,260,497 0.3466
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 390,583 13 Nursing Administration 150,561
02,03 Captial Related - Movable Equipment 325,601 14 Central Services and Supply 84,815
04 Employee Benefits 787,319 15 Pharmacy 178,531
05 Administrative and General 1,188,691 16 Medical Records and Medical Library 211,690
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 351,177 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 208,083 19 Non Physician Anesthetist 182,950
10,11 Dietary and Cafeteria 196,826 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,256,827

County Profile for Audubon - 2013