County Profile for Audubon - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,476,102 Total Charges 13,714,577
Fixed Assets 3,346,265 Contract Allowance 2,667,685
Other Assets 6,895,933 Operating Revenue 11,046,892
Total Assets 23,718,300 Operating Expenses 13,448,450
Current Liabilities 1,031,237 Operating Margin -2,401,558
Long Term Liabilities 6,138,333 Other Income 2,057,693
Total Equity 16,548,730 Other Expense 16,020
Total Liabilities and Equity 23,718,300 Net Profit or Loss -359,885

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $87,674 Revenue per Bed $424,880 Revenue per Person $11,046,892
Net Margin per Discharge ($19,060) Net Margin per Bed ($92,368) Net Margin per Person ($2,401,558)
Net Profit per Discharge ($2,856) Net Profit per Bed ($13,842) Net Profit per Person ($359,885)
Net Fixed Assets per Discharge $26,558 Net Fixed Assets per Bed $128,703 Net Fixed Assets per Bed $3,346,265
Long Term Debt per Discharge $48,717 Long Term Debt per Bed $236,090 Long Term Debt per Person $6,138,333
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,344 Net Fixed Assets 2,175 Population Estimate 1,151
Total Revenue 2,240 Long Term Liabilities 1,451 Total Patient Discharges 2,325
Net Margin 2,264 Total Patient Beds 1,627
Net Profit or Loss 2,509

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,064,977 642,418 3.2144
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 613,905 1,819,341 0.3374
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 263,597 13 Nursing Administration 169,271
02,03 Captial Related - Movable Equipment 364,068 14 Central Services and Supply 221,615
04 Employee Benefits 1,013,298 15 Pharmacy 203,804
05 Administrative and General 1,958,658 16 Medical Records and Medical Library 235,143
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 484,083 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 183,171 19 Non Physician Anesthetist 153,020
10,11 Dietary and Cafeteria 240,362 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,490,090

County Profile for Audubon - 2018