County Profile for Audubon - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,498,001 Total Charges 14,914,274
Fixed Assets 3,021,533 Contract Allowance 3,468,055
Other Assets 14,517,115 Operating Revenue 11,446,219
Total Assets 24,036,649 Operating Expenses 12,780,874
Current Liabilities 7,159,159 Operating Margin -1,334,655
Long Term Liabilities 125,239 Other Income 2,081,890
Total Equity 16,752,251 Other Expense 408,967
Total Liabilities and Equity 24,036,649 Net Profit or Loss 338,268

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $91,570 Revenue per Bed $440,239 Revenue per Person $11,446,219
Net Margin per Discharge ($10,677) Net Margin per Bed ($51,333) Net Margin per Person ($1,334,655)
Net Profit per Discharge $2,706 Net Profit per Bed $13,010 Net Profit per Person $338,268
Net Fixed Assets per Discharge $24,172 Net Fixed Assets per Bed $116,213 Net Fixed Assets per Bed $3,021,533
Long Term Debt per Discharge $1,002 Long Term Debt per Bed $4,817 Long Term Debt per Person $125,239
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,326 Net Fixed Assets 2,205 Population Estimate 1,151
Total Revenue 2,215 Long Term Liabilities 2,061 Total Patient Discharges 2,309
Net Margin 2,046 Total Patient Beds 1,621
Net Profit or Loss 1,576

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,946,664 572,171 3.4022
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 752,348 2,554,630 0.2945
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 258,703 13 Nursing Administration 154,194
02,03 Captial Related - Movable Equipment 380,894 14 Central Services and Supply 218,637
04 Employee Benefits 1,055,007 15 Pharmacy 196,842
05 Administrative and General 1,563,096 16 Medical Records and Medical Library 231,969
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 454,166 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 170,811 19 Non Physician Anesthetist 218,110
10,11 Dietary and Cafeteria 238,187 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,140,616

County Profile for Audubon - 2019