County Profile for Audubon - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 5,534
Total Cost Reports Filed in 2023 1 Total Births 61
Total Cost Reports Submitted 1 Total Deaths 83
Total Cost Reports Settled 0 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration -25
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -41

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,009,999 Total Charges 18,480,671
Fixed Assets 4,481,558 Contract Allowance 4,517,275
Other Assets 10,458,564 Operating Revenue 13,963,396
Total Assets 29,950,121 Operating Expenses 17,218,102
Current Liabilities 1,368,871 Operating Margin -3,254,706
Long Term Liabilities 5,005,103 Other Income 4,239,103
Total Equity 23,576,147 Other Expense 0
Total Liabilities and Equity 29,950,121 Net Profit or Loss 984,397

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $151,776 Revenue per Bed $775,744 Revenue per Person $2,523
Net Margin per Discharge ($35,377) Net Margin per Bed ($180,817) Net Margin per Person ($588)
Net Profit per Discharge $10,700 Net Profit per Bed $54,689 Net Profit per Person $178
Net Fixed Assets per Discharge $48,713 Net Fixed Assets per Bed $248,975 Net Fixed Assets per Bed $810
Long Term Debt per Discharge $54,403 Long Term Debt per Bed $278,061 Long Term Debt per Person $904
Persons per Discharge 0 Persons per Bed 307
Occupancy Rate 9.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,308 Net Fixed Assets 2,162 Population Estimate 2,771
Total Revenue 2,205 Long Term Liabilities 1,474 Total Patient Discharges 2,304
Net Margin 2,116 Total Patient Beds 2,244
Net Profit or Loss 1,383

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,589,974 467,604 5.5388
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,172,431 2,895,423 0.4049
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 282,822 13 Nursing Administration 304,674
02,03 Captial Related - Movable Equipment 849,701 14 Central Services and Supply 52,895
04 Employee Benefits 1,279,067 15 Pharmacy 303,752
05 Administrative and General 2,173,197 16 Medical Records and Medical Library 163,564
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 516,643 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 205,926 19 Non Physician Anesthetist 267,229
10,11 Dietary and Cafeteria 282,157 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,681,627

County Profile for Audubon - 2023