County Profile for Avery - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,535,185 Total Charges 54,888,369
Fixed Assets 18,163,728 Contract Allowance 34,629,670
Other Assets 2,419,350 Operating Revenue 20,258,699
Total Assets 31,118,263 Operating Expenses 23,345,444
Current Liabilities 7,808,164 Operating Margin -3,086,745
Long Term Liabilities 7,037,478 Other Income 1,855,935
Total Equity 16,272,621 Other Expense 0
Total Liabilities and Equity 31,118,263 Net Profit or Loss -1,230,810

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,336 Revenue per Bed $920,850 Revenue per Person $20,258,699
Net Margin per Discharge ($2,337) Net Margin per Bed ($140,307) Net Margin per Person ($3,086,745)
Net Profit per Discharge ($932) Net Profit per Bed ($55,946) Net Profit per Person ($1,230,810)
Net Fixed Assets per Discharge $13,750 Net Fixed Assets per Bed $825,624 Net Fixed Assets per Bed $18,163,728
Long Term Debt per Discharge $5,327 Long Term Debt per Bed $319,885 Long Term Debt per Person $7,037,478
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,681 Net Fixed Assets 1,454 Population Estimate 1,151
Total Revenue 1,815 Long Term Liabilities 1,412 Total Patient Discharges 1,438
Net Margin 2,415 Total Patient Beds 2,157
Net Profit or Loss 2,810

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,803,666 4,470,522 0.8508
31 Intensive Care Unit 620,612 571,934 1.0851
32 Coronary Care Unit 0 0
43 Nursery 80,050 94,162 0.8501
44 Skilled Nursing Care 0 0
50 Operating Room 1,346,425 3,330,310 0.4043
51 Recovery Room 0 0
52 Labor and Delivery Room 395,572 553,536 0.7146

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,335,557 13 Nursing Administration 362,560
02,03 Captial Related - Movable Equipment 467,182 14 Central Services and Supply 4,907
04 Employee Benefits 4,245,817 15 Pharmacy 1,416,441
05 Administrative and General 1,890,990 16 Medical Records and Medical Library 383,919
06 Maintenance and Repairs 700,076 17 Social Services 49,079
07 Operation of Plant 706,550 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 491,616 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 399,017 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,453,711

County Profile for Avery - 2014