Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 17,847 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 34 |
Total Cost Reports Submitted | 1 | Total Deaths | 51 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -17 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 53 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 37 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,579,266 | Total Charges | 46,972,151 | ||
Fixed Assets | 18,956,920 | Contract Allowance | 29,804,449 | ||
Other Assets | -9,790,568 | Operating Revenue | 17,167,702 | ||
Total Assets | 23,745,618 | Operating Expenses | 23,146,160 | ||
Current Liabilities | 8,807,141 | Operating Margin | -5,978,458 | ||
Long Term Liabilities | 7,256,841 | Other Income | 3,962,075 | ||
Total Equity | 7,681,636 | Other Expense | 0 | ||
Total Liabilities and Equity | 23,745,618 | Net Profit or Loss | -2,016,383 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $48,360 | Revenue per Bed | $780,350 | Revenue per Person | $962 |
Net Margin per Discharge | ($16,841) | Net Margin per Bed | ($271,748) | Net Margin per Person | ($335) |
Net Profit per Discharge | ($5,680) | Net Profit per Bed | ($91,654) | Net Profit per Person | ($113) |
Net Fixed Assets per Discharge | $53,400 | Net Fixed Assets per Bed | $861,678 | Net Fixed Assets per Bed | $1,062 |
Long Term Debt per Discharge | $20,442 | Long Term Debt per Bed | $329,856 | Long Term Debt per Person | $407 |
Persons per Discharge | 0 | Persons per Bed | 811 | ||
Occupancy Rate | 17.1 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,870 | Net Fixed Assets | 1,479 | Population Estimate | 1,929 |
Total Revenue | 1,988 | Long Term Liabilities | 1,466 | Total Patient Discharges | 1,891 |
Net Margin | 2,371 | Total Patient Beds | 2,089 | ||
Net Profit or Loss | 2,946 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,748,169 | 1,576,495 | 1.7432 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,618,857 | 3,249,469 | 0.4982 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,235,767 | 13 | Nursing Administration | 449,659 |
02,03 | Captial Related - Movable Equipment | 537,123 | 14 | Central Services and Supply | 4,846 |
04 | Employee Benefits | 4,535,662 | 15 | Pharmacy | 1,016,101 |
05 | Administrative and General | 2,054,588 | 16 | Medical Records and Medical Library | 269,227 |
06 | Maintenance and Repairs | 1,261,254 | 17 | Social Services | 0 |
07 | Operation of Plant | 471,830 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 565,287 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 345,033 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,746,377 |