Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2022 | 17,541 |
Total Cost Reports Filed in 2022 | 2 | Total Births | 138 |
Total Cost Reports Submitted | 1 | Total Deaths | 246 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -108 |
Total Cost Reports Reopened | 0 | Total International Migration | 27 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 107 |
Total Cost Reports Audited | 0 | Total Residual | -7 |
Net Population Change | 19 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,555,216 | Total Charges | 64,910,128 | ||
Fixed Assets | 22,612,533 | Contract Allowance | 41,717,567 | ||
Other Assets | -20,078,555 | Operating Revenue | 23,192,561 | ||
Total Assets | 6,089,194 | Operating Expenses | 33,498,781 | ||
Current Liabilities | 2,017,935 | Operating Margin | -10,306,220 | ||
Long Term Liabilities | 5,624,846 | Other Income | 3,765,856 | ||
Total Equity | -1,553,587 | Other Expense | -47 | ||
Total Liabilities and Equity | 6,089,194 | Net Profit or Loss | -6,540,317 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $26,506 | Revenue per Bed | $380,206 | Revenue per Person | $1,322 |
Net Margin per Discharge | ($11,779) | Net Margin per Bed | ($168,954) | Net Margin per Person | ($588) |
Net Profit per Discharge | ($7,475) | Net Profit per Bed | ($107,218) | Net Profit per Person | ($373) |
Net Fixed Assets per Discharge | $25,843 | Net Fixed Assets per Bed | $370,697 | Net Fixed Assets per Bed | $1,289 |
Long Term Debt per Discharge | $6,428 | Long Term Debt per Bed | $92,211 | Long Term Debt per Person | $321 |
Persons per Discharge | 0 | Persons per Bed | 288 | ||
Occupancy Rate | 29.9 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,805 | Net Fixed Assets | 1,414 | Population Estimate | 1,948 |
Total Revenue | 1,923 | Long Term Liabilities | 1,444 | Total Patient Discharges | 1,489 |
Net Margin | 2,633 | Total Patient Beds | 1,089 | ||
Net Profit or Loss | 2,830 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,263,057 | 8,662,687 | 1.0693 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,891,168 | 3,986,199 | 0.4744 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,274,162 | 13 | Nursing Administration | 641,314 |
02,03 | Captial Related - Movable Equipment | 415,692 | 14 | Central Services and Supply | 5,665 |
04 | Employee Benefits | 4,449,607 | 15 | Pharmacy | 1,078,761 |
05 | Administrative and General | 2,905,397 | 16 | Medical Records and Medical Library | 472,210 |
06 | Maintenance and Repairs | 1,040,895 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,110,984 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 657,265 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 621,046 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 15,672,998 |