Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2023 | 17,561 |
Total Cost Reports Filed in 2023 | 2 | Total Births | 137 |
Total Cost Reports Submitted | 1 | Total Deaths | 239 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -102 |
Total Cost Reports Reopened | 0 | Total International Migration | 39 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 82 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 20 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,828,309 | Total Charges | 54,979,648 | ||
Fixed Assets | 21,654,323 | Contract Allowance | 36,999,046 | ||
Other Assets | -30,873,509 | Operating Revenue | 17,980,602 | ||
Total Assets | -2,390,877 | Operating Expenses | 27,730,612 | ||
Current Liabilities | 1,561,795 | Operating Margin | -9,750,010 | ||
Long Term Liabilities | 4,738,438 | Other Income | 2,612,486 | ||
Total Equity | -8,691,110 | Other Expense | 0 | ||
Total Liabilities and Equity | -2,390,877 | Net Profit or Loss | -7,137,524 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $21,981 | Revenue per Bed | $294,764 | Revenue per Person | $1,024 |
Net Margin per Discharge | ($11,919) | Net Margin per Bed | ($159,836) | Net Margin per Person | ($555) |
Net Profit per Discharge | ($8,726) | Net Profit per Bed | ($117,009) | Net Profit per Person | ($406) |
Net Fixed Assets per Discharge | $26,472 | Net Fixed Assets per Bed | $354,989 | Net Fixed Assets per Bed | $1,233 |
Long Term Debt per Discharge | $5,793 | Long Term Debt per Bed | $77,679 | Long Term Debt per Person | $270 |
Persons per Discharge | 0 | Persons per Bed | 288 | ||
Occupancy Rate | 36.1 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,905 | Net Fixed Assets | 1,442 | Population Estimate | 1,948 |
Total Revenue | 2,080 | Long Term Liabilities | 1,492 | Total Patient Discharges | 1,471 |
Net Margin | 2,612 | Total Patient Beds | 1,079 | ||
Net Profit or Loss | 2,992 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 7,648,545 | 9,686,530 | 0.7896 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,573,260 | 3,150,476 | 0.4994 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,858,088 | 13 | Nursing Administration | 628,007 |
02,03 | Captial Related - Movable Equipment | 441,803 | 14 | Central Services and Supply | 1,893 |
04 | Employee Benefits | 4,443,288 | 15 | Pharmacy | 1,045,342 |
05 | Administrative and General | 2,714,094 | 16 | Medical Records and Medical Library | 359,978 |
06 | Maintenance and Repairs | 836,565 | 17 | Social Services | 0 |
07 | Operation of Plant | 877,665 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 530,700 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 598,570 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 14,335,993 |