Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2021 | 39,261 |
Total Cost Reports Filed in 2021 | 3 | Total Births | 474 |
Total Cost Reports Submitted | 0 | Total Deaths | 621 |
Total Cost Reports Settled | 3 | Net Population Natural Change | -147 |
Total Cost Reports Reopened | 0 | Total International Migration | 2 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -255 |
Total Cost Reports Audited | 0 | Total Residual | 15 |
Net Population Change | -385 |
Balance Sheet | Income Statement | ||||
Current Assets | 26,101,353 | Total Charges | 112,107,703 | ||
Fixed Assets | -767,190 | Contract Allowance | 70,245,529 | ||
Other Assets | 2,044,634 | Operating Revenue | 41,862,174 | ||
Total Assets | 27,378,797 | Operating Expenses | 47,222,466 | ||
Current Liabilities | 12,725,374 | Operating Margin | -5,360,292 | ||
Long Term Liabilities | -279,940 | Other Income | 11,516,363 | ||
Total Equity | 14,933,363 | Other Expense | 515,487 | ||
Total Liabilities and Equity | 27,378,797 | Net Profit or Loss | 5,640,584 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $25,371 | Revenue per Bed | $465,135 | Revenue per Person | $1,066 |
Net Margin per Discharge | ($3,249) | Net Margin per Bed | ($59,559) | Net Margin per Person | ($137) |
Net Profit per Discharge | $3,419 | Net Profit per Bed | $62,673 | Net Profit per Person | $144 |
Net Fixed Assets per Discharge | ($465) | Net Fixed Assets per Bed | ($8,524) | Net Fixed Assets per Bed | ($20) |
Long Term Debt per Discharge | ($170) | Long Term Debt per Bed | ($3,110) | Long Term Debt per Person | ($7) |
Persons per Discharge | 0 | Persons per Bed | 436 | ||
Occupancy Rate | 33.3 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,499 | Net Fixed Assets | 3,316 | Population Estimate | 1,199 |
Total Revenue | 1,521 | Long Term Liabilities | 3,198 | Total Patient Discharges | 1,187 |
Net Margin | 2,560 | Total Patient Beds | 906 | ||
Net Profit or Loss | 1,325 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,938,810 | 13,076,912 | 0.7600 |
31 | Intensive Care Unit | 856,248 | 627,800 | 1.3639 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,610,597 | 6,810,209 | 0.2365 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,936,933 | 13 | Nursing Administration | 482,277 |
02,03 | Captial Related - Movable Equipment | 462,962 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 4,347,289 | 15 | Pharmacy | 0 |
05 | Administrative and General | 9,432,179 | 16 | Medical Records and Medical Library | 950,064 |
06 | Maintenance and Repairs | 332,734 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,019,617 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 592,526 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 680,090 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 20,236,671 |