Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,121,692 | Total Charges | 15,611,229 | ||
Fixed Assets | 4,266,976 | Contract Allowance | 5,022,850 | ||
Other Assets | 633,017 | Operating Revenue | 10,588,379 | ||
Total Assets | 8,021,685 | Operating Expenses | 12,101,636 | ||
Current Liabilities | 494,921 | Operating Margin | -1,513,257 | ||
Long Term Liabilities | 500,000 | Other Income | 1,012,296 | ||
Total Equity | 7,026,764 | Other Expense | 0 | ||
Total Liabilities and Equity | 8,021,685 | Net Profit or Loss | -500,961 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $62,653 | Revenue per Bed | $661,774 | Revenue per Person | $10,588,379 |
Net Margin per Discharge | ($8,954) | Net Margin per Bed | ($94,579) | Net Margin per Person | ($1,513,257) |
Net Profit per Discharge | ($2,964) | Net Profit per Bed | ($31,310) | Net Profit per Person | ($500,961) |
Net Fixed Assets per Discharge | $25,248 | Net Fixed Assets per Bed | $266,686 | Net Fixed Assets per Bed | $4,266,976 |
Long Term Debt per Discharge | $2,959 | Long Term Debt per Bed | $31,250 | Long Term Debt per Person | $500,000 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 21.8 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,268 | Net Fixed Assets | 2,106 | Population Estimate | 1,151 |
Total Revenue | 2,220 | Long Term Liabilities | 1,986 | Total Patient Discharges | 2,372 |
Net Margin | 2,291 | Total Patient Beds | 2,420 | ||
Net Profit or Loss | 2,771 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,442,328 | 1,590,109 | 0.9071 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 86,297 | 241,262 | 0.3577 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 164,594 | 13 | Nursing Administration | 153,671 |
02,03 | Captial Related - Movable Equipment | 170,354 | 14 | Central Services and Supply | 22,746 |
04 | Employee Benefits | 998,515 | 15 | Pharmacy | 48,882 |
05 | Administrative and General | 1,569,912 | 16 | Medical Records and Medical Library | 133,642 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 55,568 |
07 | Operation of Plant | 584,946 | 18 | Other General Service Expense | 87,459 |
08,09 | Laundry, Linen and Housekeeping | 403,114 | 19 | Non Physician Anesthetist | 13,624 |
10,11 | Dietary and Cafeteria | 490,461 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,897,488 |