Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,155,156 | Total Charges | 16,894,578 | ||
Fixed Assets | 4,103,333 | Contract Allowance | 6,017,659 | ||
Other Assets | 0 | Operating Revenue | 10,876,919 | ||
Total Assets | 8,258,489 | Operating Expenses | 12,170,646 | ||
Current Liabilities | 946,943 | Operating Margin | -1,293,727 | ||
Long Term Liabilities | 0 | Other Income | 1,564,735 | ||
Total Equity | 7,311,546 | Other Expense | 0 | ||
Total Liabilities and Equity | 8,258,489 | Net Profit or Loss | 271,008 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $70,174 | Revenue per Bed | $679,807 | Revenue per Person | $10,876,919 |
Net Margin per Discharge | ($8,347) | Net Margin per Bed | ($80,858) | Net Margin per Person | ($1,293,727) |
Net Profit per Discharge | $1,748 | Net Profit per Bed | $16,938 | Net Profit per Person | $271,008 |
Net Fixed Assets per Discharge | $26,473 | Net Fixed Assets per Bed | $256,458 | Net Fixed Assets per Bed | $4,103,333 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 20.9 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,246 | Net Fixed Assets | 2,125 | Population Estimate | 1,151 |
Total Revenue | 2,199 | Long Term Liabilities | 2,220 | Total Patient Discharges | 2,371 |
Net Margin | 2,022 | Total Patient Beds | 2,416 | ||
Net Profit or Loss | 1,595 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,484,506 | 1,713,378 | 0.8664 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 86,840 | 234,229 | 0.3707 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 162,034 | 13 | Nursing Administration | 133,947 |
02,03 | Captial Related - Movable Equipment | 339,416 | 14 | Central Services and Supply | 32,460 |
04 | Employee Benefits | 946,956 | 15 | Pharmacy | 134,809 |
05 | Administrative and General | 1,882,196 | 16 | Medical Records and Medical Library | 133,744 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 43,729 |
07 | Operation of Plant | 621,940 | 18 | Other General Service Expense | 84,934 |
08,09 | Laundry, Linen and Housekeeping | 287,193 | 19 | Non Physician Anesthetist | 18,874 |
10,11 | Dietary and Cafeteria | 394,297 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,216,529 |