Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 3,480 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 5 |
Total Cost Reports Submitted | 0 | Total Deaths | 20 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -15 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -13 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -28 |
Balance Sheet | Income Statement | ||||
Current Assets | 10,383,166 | Total Charges | 23,948,358 | ||
Fixed Assets | 6,559,877 | Contract Allowance | 7,168,334 | ||
Other Assets | 229,994 | Operating Revenue | 16,780,024 | ||
Total Assets | 17,173,037 | Operating Expenses | 19,665,533 | ||
Current Liabilities | 5,749,123 | Operating Margin | -2,885,509 | ||
Long Term Liabilities | 65,446 | Other Income | 4,048,132 | ||
Total Equity | 11,358,468 | Other Expense | 0 | ||
Total Liabilities and Equity | 17,173,037 | Net Profit or Loss | 1,162,623 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $99,290 | Revenue per Bed | $1,048,752 | Revenue per Person | $4,820 |
Net Margin per Discharge | ($17,074) | Net Margin per Bed | ($180,344) | Net Margin per Person | ($829) |
Net Profit per Discharge | $6,879 | Net Profit per Bed | $72,664 | Net Profit per Person | $334 |
Net Fixed Assets per Discharge | $38,816 | Net Fixed Assets per Bed | $409,992 | Net Fixed Assets per Bed | $1,884 |
Long Term Debt per Discharge | $387 | Long Term Debt per Bed | $4,090 | Long Term Debt per Person | $19 |
Persons per Discharge | 0 | Persons per Bed | 218 | ||
Occupancy Rate | 33.7 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,164 | Net Fixed Assets | 1,964 | Population Estimate | 2,924 |
Total Revenue | 2,008 | Long Term Liabilities | 2,149 | Total Patient Discharges | 2,167 |
Net Margin | 1,982 | Total Patient Beds | 2,332 | ||
Net Profit or Loss | 1,531 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,836,349 | 3,091,729 | 0.9174 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 126,705 | 320,109 | 0.3958 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 403,785 | 13 | Nursing Administration | 150,556 |
02,03 | Captial Related - Movable Equipment | 383,035 | 14 | Central Services and Supply | 152,179 |
04 | Employee Benefits | 1,568,978 | 15 | Pharmacy | 225,604 |
05 | Administrative and General | 2,498,377 | 16 | Medical Records and Medical Library | 236,972 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 114,006 |
07 | Operation of Plant | 833,767 | 18 | Other General Service Expense | 150,729 |
08,09 | Laundry, Linen and Housekeeping | 401,020 | 19 | Non Physician Anesthetist | 17,307 |
10,11 | Dietary and Cafeteria | 638,018 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,774,333 |