County Profile for Baca - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 3,344
Total Cost Reports Filed in 2023 1 Total Births 30
Total Cost Reports Submitted 1 Total Deaths 75
Total Cost Reports Settled 0 Net Population Natural Change -45
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration -52
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -91

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,712,673 Total Charges 24,881,199
Fixed Assets 6,595,116 Contract Allowance 5,808,573
Other Assets 22,292,399 Operating Revenue 19,072,626
Total Assets 33,600,188 Operating Expenses 23,727,879
Current Liabilities 19,858,017 Operating Margin -4,655,253
Long Term Liabilities 0 Other Income 3,022,527
Total Equity 13,742,171 Other Expense 0
Total Liabilities and Equity 33,600,188 Net Profit or Loss -1,632,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $111,536 Revenue per Bed $1,192,039 Revenue per Person $5,702
Net Margin per Discharge ($27,224) Net Margin per Bed ($290,953) Net Margin per Person ($1,392)
Net Profit per Discharge ($9,548) Net Profit per Bed ($102,045) Net Profit per Person ($488)
Net Fixed Assets per Discharge $38,568 Net Fixed Assets per Bed $412,195 Net Fixed Assets per Bed $1,972
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 209
Occupancy Rate 24.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,222 Net Fixed Assets 2,012 Population Estimate 2,933
Total Revenue 2,050 Long Term Liabilities 2,120 Total Patient Discharges 2,132
Net Margin 2,289 Total Patient Beds 2,308
Net Profit or Loss 2,695

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,286,397 1,798,599 1.8272
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 148,625 504,018 0.2949
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 454,544 13 Nursing Administration 181,664
02,03 Captial Related - Movable Equipment 627,572 14 Central Services and Supply 13,175
04 Employee Benefits 2,256,360 15 Pharmacy 281,442
05 Administrative and General 3,106,407 16 Medical Records and Medical Library 231,895
06 Maintenance and Repairs 0 17 Social Services 101,273
07 Operation of Plant 908,401 18 Other General Service Expense 188,640
08,09 Laundry, Linen and Housekeeping 427,200 19 Non Physician Anesthetist 27,136
10,11 Dietary and Cafeteria 693,080 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,498,789

County Profile for Baca - 2023