County Profile for Baca - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 3,367
Total Cost Reports Filed in 2024 1 Total Births 26
Total Cost Reports Submitted 0 Total Deaths 62
Total Cost Reports Settled 0 Net Population Natural Change -36
Total Cost Reports Reopened 0 Total International Migration 21
Total Cost Reports Ammended 1 Total Domestic Migration 20
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,831,591 Total Charges 21,406,963
Fixed Assets 28,664,500 Contract Allowance 5,153,622
Other Assets 4,959,392 Operating Revenue 16,253,341
Total Assets 37,455,483 Operating Expenses 23,677,561
Current Liabilities 25,925,466 Operating Margin -7,424,220
Long Term Liabilities 0 Other Income 6,145,776
Total Equity 11,530,017 Other Expense 0
Total Liabilities and Equity 37,455,483 Net Profit or Loss -1,278,444

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $178,608 Revenue per Bed $1,015,834 Revenue per Person $4,826
Net Margin per Discharge ($81,585) Net Margin per Bed ($464,014) Net Margin per Person ($2,204)
Net Profit per Discharge ($14,049) Net Profit per Bed ($79,903) Net Profit per Person ($380)
Net Fixed Assets per Discharge $314,995 Net Fixed Assets per Bed $1,791,531 Net Fixed Assets per Bed $8,511
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 210
Occupancy Rate 14.1 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,266 Net Fixed Assets 1,310 Population Estimate 2,930
Total Revenue 2,151 Long Term Liabilities 2,085 Total Patient Discharges 2,271
Net Margin 2,589 Total Patient Beds 2,288
Net Profit or Loss 2,775

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,149,455 1,109,193 2.8394
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 220,276 705,513 0.3122
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 415,290 13 Nursing Administration 119,193
02,03 Captial Related - Movable Equipment 1,073,866 14 Central Services and Supply 19,534
04 Employee Benefits 2,036,135 15 Pharmacy 346,196
05 Administrative and General 3,046,241 16 Medical Records and Medical Library 227,062
06 Maintenance and Repairs 0 17 Social Services 115,414
07 Operation of Plant 898,760 18 Other General Service Expense 186,180
08,09 Laundry, Linen and Housekeeping 453,800 19 Non Physician Anesthetist 21,418
10,11 Dietary and Cafeteria 676,587 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,635,676

County Profile for Baca - 2024