County Profile for Bacon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,604,081 Total Charges 65,344,623
Fixed Assets 25,439,992 Contract Allowance 34,712,471
Other Assets 8,918,730 Operating Revenue 30,632,152
Total Assets 43,962,803 Operating Expenses 32,277,903
Current Liabilities 3,300,648 Operating Margin -1,645,751
Long Term Liabilities 13,982,882 Other Income 911,093
Total Equity 26,679,273 Other Expense 0
Total Liabilities and Equity 43,962,803 Net Profit or Loss -734,658

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,949 Revenue per Bed $1,392,371 Revenue per Person $30,632,152
Net Margin per Discharge ($1,502) Net Margin per Bed ($74,807) Net Margin per Person ($1,645,751)
Net Profit per Discharge ($670) Net Profit per Bed ($33,394) Net Profit per Person ($734,658)
Net Fixed Assets per Discharge $23,212 Net Fixed Assets per Bed $1,156,363 Net Fixed Assets per Bed $25,439,992
Long Term Debt per Discharge $12,758 Long Term Debt per Bed $635,586 Long Term Debt per Person $13,982,882
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,569 Net Fixed Assets 1,248 Population Estimate 1,151
Total Revenue 1,540 Long Term Liabilities 1,163 Total Patient Discharges 1,574
Net Margin 2,147 Total Patient Beds 2,180
Net Profit or Loss 2,746

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,140,843 2,263,910 2.2708
31 Intensive Care Unit 769,998 830,305 0.9274
32 Coronary Care Unit 0 0
43 Nursery 92,728 122,462 0.7572
44 Skilled Nursing Care 5,652,545 6,127,036 0.9226
50 Operating Room 1,278,189 4,899,523 0.2609
51 Recovery Room 0 0
52 Labor and Delivery Room 285,225 228,215 1.2498

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,697,611 13 Nursing Administration 178,202
02,03 Captial Related - Movable Equipment 2,127,653 14 Central Services and Supply 118,699
04 Employee Benefits 2,815,593 15 Pharmacy 423,423
05 Administrative and General 3,668,746 16 Medical Records and Medical Library 352,914
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 624,995 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 708,005 19 Non Physician Anesthetist 630,879
10,11 Dietary and Cafeteria 1,025,978 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,372,698

County Profile for Bacon - 2013