County Profile for Bacon - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,442,025 Total Charges 82,226,789
Fixed Assets 23,036,070 Contract Allowance 47,875,852
Other Assets 11,016,339 Operating Revenue 34,350,937
Total Assets 43,494,434 Operating Expenses 36,517,804
Current Liabilities 4,138,427 Operating Margin -2,166,867
Long Term Liabilities 9,189,745 Other Income 2,286,395
Total Equity 30,166,262 Other Expense 32,142
Total Liabilities and Equity 43,494,434 Net Profit or Loss 87,386

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,063 Revenue per Bed $1,561,406 Revenue per Person $34,350,937
Net Margin per Discharge ($1,644) Net Margin per Bed ($98,494) Net Margin per Person ($2,166,867)
Net Profit per Discharge $66 Net Profit per Bed $3,972 Net Profit per Person $87,386
Net Fixed Assets per Discharge $17,478 Net Fixed Assets per Bed $1,047,094 Net Fixed Assets per Bed $23,036,070
Long Term Debt per Discharge $6,972 Long Term Debt per Bed $417,716 Long Term Debt per Person $9,189,745
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,577 Net Fixed Assets 1,354 Population Estimate 1,151
Total Revenue 1,559 Long Term Liabilities 1,306 Total Patient Discharges 1,373
Net Margin 2,214 Total Patient Beds 2,100
Net Profit or Loss 1,523

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,190,086 3,205,017 1.6194
31 Intensive Care Unit 1,156,807 758,689 1.5247
32 Coronary Care Unit 0 0
43 Nursery 232,732 239,413 0.9721
44 Skilled Nursing Care 6,769,341 6,146,144 1.1014
50 Operating Room 1,938,271 5,072,336 0.3821
51 Recovery Room 0 0
52 Labor and Delivery Room 180,210 307,093 0.5868

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,632,680 13 Nursing Administration 243,396
02,03 Captial Related - Movable Equipment 1,190,208 14 Central Services and Supply 149,574
04 Employee Benefits 3,779,769 15 Pharmacy 633,820
05 Administrative and General 5,114,200 16 Medical Records and Medical Library 379,878
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 727,272 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 879,094 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,138,105 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,867,996

County Profile for Bacon - 2018