County Profile for Bacon - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 11,112
Total Cost Reports Filed in 2020 1 Total Births 33
Total Cost Reports Submitted 0 Total Deaths 46
Total Cost Reports Settled 1 Net Population Natural Change -13
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -18
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -30

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,888,876 Total Charges 84,388,158
Fixed Assets 20,346,908 Contract Allowance 49,064,135
Other Assets 14,179,071 Operating Revenue 35,324,023
Total Assets 49,414,855 Operating Expenses 37,886,092
Current Liabilities 3,747,323 Operating Margin -2,562,069
Long Term Liabilities 16,796,765 Other Income 2,461,882
Total Equity 28,870,767 Other Expense 12,275
Total Liabilities and Equity 49,414,855 Net Profit or Loss -112,462

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,259 Revenue per Bed $1,605,637 Revenue per Person $3,179
Net Margin per Discharge ($2,340) Net Margin per Bed ($116,458) Net Margin per Person ($231)
Net Profit per Discharge ($103) Net Profit per Bed ($5,112) Net Profit per Person ($10)
Net Fixed Assets per Discharge $18,582 Net Fixed Assets per Bed $924,859 Net Fixed Assets per Bed $1,831
Long Term Debt per Discharge $15,340 Long Term Debt per Bed $763,489 Long Term Debt per Person $1,511
Persons per Discharge 0 Persons per Bed 505
Occupancy Rate 53.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,563 Net Fixed Assets 1,447 Population Estimate 2,339
Total Revenue 1,548 Long Term Liabilities 1,150 Total Patient Discharges 1,379
Net Margin 1,925 Total Patient Beds 2,089
Net Profit or Loss 2,688

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,217,438 6,019,518 0.8668
31 Intensive Care Unit 1,140,556 1,647,375 0.6923
32 Coronary Care Unit 0 0
43 Nursery 130,393 297,877 0.4377
44 Skilled Nursing Care 7,734,489 6,491,885 1.1914
50 Operating Room 1,678,390 4,703,587 0.3568
51 Recovery Room 0 0
52 Labor and Delivery Room 245,358 452,570 0.5421

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,331,802 13 Nursing Administration 241,589
02,03 Captial Related - Movable Equipment 1,178,094 14 Central Services and Supply 162,935
04 Employee Benefits 3,420,664 15 Pharmacy 736,512
05 Administrative and General 5,468,050 16 Medical Records and Medical Library 408,750
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 741,626 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 940,793 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,193,283 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,824,098

County Profile for Bacon - 2020