Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 11,173 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 140 |
Total Cost Reports Submitted | 0 | Total Deaths | 175 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -35 |
Total Cost Reports Reopened | 0 | Total International Migration | 2 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 136 |
Total Cost Reports Audited | 0 | Total Residual | 2 |
Net Population Change | 105 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,797,186 | Total Charges | 116,940,043 | ||
Fixed Assets | 20,217,428 | Contract Allowance | 74,292,319 | ||
Other Assets | 23,101,253 | Operating Revenue | 42,647,724 | ||
Total Assets | 56,115,867 | Operating Expenses | 48,624,106 | ||
Current Liabilities | 4,936,122 | Operating Margin | -5,976,382 | ||
Long Term Liabilities | 10,507,718 | Other Income | 4,744,570 | ||
Total Equity | 40,672,027 | Other Expense | 0 | ||
Total Liabilities and Equity | 56,115,867 | Net Profit or Loss | -1,231,812 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $46,006 | Revenue per Bed | $2,369,318 | Revenue per Person | $3,817 |
Net Margin per Discharge | ($6,447) | Net Margin per Bed | ($332,021) | Net Margin per Person | ($535) |
Net Profit per Discharge | ($1,329) | Net Profit per Bed | ($68,434) | Net Profit per Person | ($110) |
Net Fixed Assets per Discharge | $21,810 | Net Fixed Assets per Bed | $1,123,190 | Net Fixed Assets per Bed | $1,809 |
Long Term Debt per Discharge | $11,335 | Long Term Debt per Bed | $583,762 | Long Term Debt per Person | $940 |
Persons per Discharge | 0 | Persons per Bed | 621 | ||
Occupancy Rate | 54.8 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,521 | Net Fixed Assets | 1,485 | Population Estimate | 2,336 |
Total Revenue | 1,555 | Long Term Liabilities | 1,237 | Total Patient Discharges | 1,461 |
Net Margin | 2,418 | Total Patient Beds | 2,266 | ||
Net Profit or Loss | 2,521 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,805,264 | 8,017,283 | 0.7241 |
31 | Intensive Care Unit | 1,386,826 | 2,484,500 | 0.5582 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 218,655 | 295,096 | 0.7410 |
44 | Skilled Nursing Care | 8,042,079 | 6,226,168 | 1.2917 |
50 | Operating Room | 2,278,188 | 7,732,106 | 0.2946 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 268,941 | 477,233 | 0.5635 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,380,739 | 13 | Nursing Administration | 212,163 |
02,03 | Captial Related - Movable Equipment | 1,457,049 | 14 | Central Services and Supply | 158,716 |
04 | Employee Benefits | 4,331,737 | 15 | Pharmacy | 806,278 |
05 | Administrative and General | 8,349,645 | 16 | Medical Records and Medical Library | 442,974 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 878,911 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,097,860 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,282,398 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 20,398,470 |