County Profile for Bacon - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 11,124
Total Cost Reports Filed in 2023 1 Total Births 133
Total Cost Reports Submitted 1 Total Deaths 166
Total Cost Reports Settled 0 Net Population Natural Change -33
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -18
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -49

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,062,774 Total Charges 109,913,556
Fixed Assets 19,023,324 Contract Allowance 67,065,127
Other Assets 26,283,358 Operating Revenue 42,848,429
Total Assets 54,369,456 Operating Expenses 46,610,386
Current Liabilities 4,550,612 Operating Margin -3,761,957
Long Term Liabilities 7,673,081 Other Income 5,235,690
Total Equity 42,145,763 Other Expense 0
Total Liabilities and Equity 54,369,456 Net Profit or Loss 1,473,733

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,127 Revenue per Bed $2,380,468 Revenue per Person $3,852
Net Margin per Discharge ($4,577) Net Margin per Bed ($208,998) Net Margin per Person ($338)
Net Profit per Discharge $1,793 Net Profit per Bed $81,874 Net Profit per Person $132
Net Fixed Assets per Discharge $23,143 Net Fixed Assets per Bed $1,056,851 Net Fixed Assets per Bed $1,710
Long Term Debt per Discharge $9,335 Long Term Debt per Bed $426,282 Long Term Debt per Person $690
Persons per Discharge 0 Persons per Bed 618
Occupancy Rate 41.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,576 Net Fixed Assets 1,522 Population Estimate 2,336
Total Revenue 1,560 Long Term Liabilities 1,336 Total Patient Discharges 1,470
Net Margin 2,182 Total Patient Beds 2,244
Net Profit or Loss 1,294

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,833,851 7,129,757 0.8182
31 Intensive Care Unit 1,243,315 1,012,908 1.2275
32 Coronary Care Unit 0 0
43 Nursery 184,716 366,064 0.5046
44 Skilled Nursing Care 8,260,092 6,474,771 1.2757
50 Operating Room 2,220,744 8,961,795 0.2478
51 Recovery Room 0 0
52 Labor and Delivery Room 235,924 549,848 0.4291

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,159,566 13 Nursing Administration 205,231
02,03 Captial Related - Movable Equipment 1,456,101 14 Central Services and Supply 156,915
04 Employee Benefits 4,192,565 15 Pharmacy 831,150
05 Administrative and General 7,431,828 16 Medical Records and Medical Library 423,153
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 925,965 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,052,573 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,253,972 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,089,019

County Profile for Bacon - 2023