County Profile for Baker - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,455,155 Total Charges 81,737,462
Fixed Assets 11,734,402 Contract Allowance 45,335,867
Other Assets 9,218,140 Operating Revenue 36,401,595
Total Assets 30,407,697 Operating Expenses 106,239,078
Current Liabilities 8,553,100 Operating Margin -69,837,483
Long Term Liabilities 3,587,232 Other Income 1,571,380
Total Equity 18,267,365 Other Expense 0
Total Liabilities and Equity 30,407,697 Net Profit or Loss -68,266,103

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $105,207 Revenue per Bed $443,922 Revenue per Person $36,401,595
Net Margin per Discharge ($201,842) Net Margin per Bed ($851,677) Net Margin per Person ($69,837,483)
Net Profit per Discharge ($197,301) Net Profit per Bed ($832,513) Net Profit per Person ($68,266,103)
Net Fixed Assets per Discharge $33,914 Net Fixed Assets per Bed $143,102 Net Fixed Assets per Bed $11,734,402
Long Term Debt per Discharge $10,368 Long Term Debt per Bed $43,747 Long Term Debt per Person $3,587,232
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.9 %
Length of Stay 66 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,602 Net Fixed Assets 1,721 Population Estimate 1,151
Total Revenue 1,533 Long Term Liabilities 1,599 Total Patient Discharges 1,959
Net Margin 3,176 Total Patient Beds 988
Net Profit or Loss 3,272

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,152,035 8,542,341 1.1884
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,798,144 5,629,790 1.2075
50 Operating Room 1,439,212 3,457,760 0.4162
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 549,282 13 Nursing Administration 3,321,746
02,03 Captial Related - Movable Equipment 1,818,801 14 Central Services and Supply 100,617
04 Employee Benefits 19,321,824 15 Pharmacy 4,840,676
05 Administrative and General 15,324,336 16 Medical Records and Medical Library 644,844
06 Maintenance and Repairs 2,401,422 17 Social Services 3,585,562
07 Operation of Plant 5,359,355 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,078,134 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,636,601 20,21,22,23 Education Programs 0
Total General Service Cost Centers 63,983,200

County Profile for Baker - 2019