County Profile for Baker - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 28,116
Total Cost Reports Filed in 2020 2 Total Births 103
Total Cost Reports Submitted 0 Total Deaths 72
Total Cost Reports Settled 2 Net Population Natural Change 31
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -141
Total Cost Reports Audited 0 Total Residual -29
Net Population Change -139

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,203,421 Total Charges 74,234,108
Fixed Assets 10,578,909 Contract Allowance 40,438,565
Other Assets 9,135,662 Operating Revenue 33,795,543
Total Assets 31,917,992 Operating Expenses 114,005,076
Current Liabilities 9,439,769 Operating Margin -80,209,533
Long Term Liabilities 6,881,260 Other Income 1,938,834
Total Equity 15,596,963 Other Expense 0
Total Liabilities and Equity 31,917,992 Net Profit or Loss -78,270,699

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,350 Revenue per Bed $412,141 Revenue per Person $1,202
Net Margin per Discharge ($245,289) Net Margin per Bed ($978,165) Net Margin per Person ($2,853)
Net Profit per Discharge ($239,360) Net Profit per Bed ($954,521) Net Profit per Person ($2,784)
Net Fixed Assets per Discharge $32,351 Net Fixed Assets per Bed $129,011 Net Fixed Assets per Bed $376
Long Term Debt per Discharge $21,044 Long Term Debt per Bed $83,918 Long Term Debt per Person $245
Persons per Discharge 0 Persons per Bed 343
Occupancy Rate 75.1 %
Length of Stay 68 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,630 Net Fixed Assets 1,770 Population Estimate 1,493
Total Revenue 1,574 Long Term Liabilities 1,485 Total Patient Discharges 1,933
Net Margin 3,124 Total Patient Beds 968
Net Profit or Loss 3,271

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,325,103 9,664,505 1.1718
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,760,751 5,758,649 1.1740
50 Operating Room 1,208,351 2,009,180 0.6014
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 506,836 13 Nursing Administration 4,440,659
02,03 Captial Related - Movable Equipment 1,438,949 14 Central Services and Supply 86,503
04 Employee Benefits 22,871,554 15 Pharmacy 5,576,911
05 Administrative and General 17,076,683 16 Medical Records and Medical Library 669,616
06 Maintenance and Repairs 2,839,907 17 Social Services 3,878,054
07 Operation of Plant 5,406,655 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,220,655 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,763,833 20,21,22,23 Education Programs 0
Total General Service Cost Centers 71,776,815

County Profile for Baker - 2020