County Profile for Baker - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 29,325
Total Cost Reports Filed in 2024 2 Total Births 368
Total Cost Reports Submitted 2 Total Deaths 334
Total Cost Reports Settled 0 Net Population Natural Change 34
Total Cost Reports Reopened 0 Total International Migration 41
Total Cost Reports Ammended 0 Total Domestic Migration 709
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 783

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,147,351 Total Charges 99,637,673
Fixed Assets 8,294,710 Contract Allowance 53,446,836
Other Assets 3,191,023 Operating Revenue 46,190,837
Total Assets 20,633,084 Operating Expenses 136,231,633
Current Liabilities 11,431,471 Operating Margin -90,040,796
Long Term Liabilities 1,925,983 Other Income 2,041,015
Total Equity 7,275,630 Other Expense 0
Total Liabilities and Equity 20,633,084 Net Profit or Loss -87,999,781

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,674 Revenue per Bed $563,303 Revenue per Person $1,575
Net Margin per Discharge ($122,172) Net Margin per Bed ($1,098,058) Net Margin per Person ($3,070)
Net Profit per Discharge ($119,403) Net Profit per Bed ($1,073,168) Net Profit per Person ($3,001)
Net Fixed Assets per Discharge $11,255 Net Fixed Assets per Bed $101,155 Net Fixed Assets per Bed $283
Long Term Debt per Discharge $2,613 Long Term Debt per Bed $23,488 Long Term Debt per Person $66
Persons per Discharge 0 Persons per Bed 358
Occupancy Rate 78.2 %
Length of Stay 31 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,642 Net Fixed Assets 1,923 Population Estimate 1,460
Total Revenue 1,554 Long Term Liabilities 1,678 Total Patient Discharges 1,518
Net Margin 3,140 Total Patient Beds 938
Net Profit or Loss 3,267

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,905,510 11,942,432 1.1644
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 9,298,179 6,107,330 1.5225
50 Operating Room 1,103,169 2,462,306 0.4480
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 553,023 13 Nursing Administration 16,133,430
02,03 Captial Related - Movable Equipment 1,030,043 14 Central Services and Supply 149,104
04 Employee Benefits 22,847,683 15 Pharmacy 7,641,932
05 Administrative and General 14,848,190 16 Medical Records and Medical Library 825,912
06 Maintenance and Repairs 4,230,470 17 Social Services 1,002,830
07 Operation of Plant 5,414,052 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,360,018 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,443,798 20,21,22,23 Education Programs 0
Total General Service Cost Centers 83,480,485

County Profile for Baker - 2024