County Profile for Baldwin - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2020 233,227
Total Cost Reports Filed in 2020 4 Total Births 560
Total Cost Reports Submitted 0 Total Deaths 602
Total Cost Reports Settled 4 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 1,613
Total Cost Reports Audited 0 Total Residual -123
Net Population Change 1,459

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 134,810,574 Total Charges 2,075,720,031
Fixed Assets 183,741,895 Contract Allowance 1,667,863,589
Other Assets 39,921,006 Operating Revenue 407,856,442
Total Assets 358,473,475 Operating Expenses 390,052,971
Current Liabilities -185,902,353 Operating Margin 17,803,471
Long Term Liabilities 171,116,424 Other Income 57,360,054
Total Equity 373,259,404 Other Expense 0
Total Liabilities and Equity 358,473,475 Net Profit or Loss 75,163,525

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,893 Revenue per Bed $1,446,299 Revenue per Person $1,749
Net Margin per Discharge $912 Net Margin per Bed $63,133 Net Margin per Person $76
Net Profit per Discharge $3,850 Net Profit per Bed $266,537 Net Profit per Person $322
Net Fixed Assets per Discharge $9,413 Net Fixed Assets per Bed $651,567 Net Fixed Assets per Bed $788
Long Term Debt per Discharge $8,766 Long Term Debt per Bed $606,796 Long Term Debt per Person $734
Persons per Discharge 0 Persons per Bed 827
Occupancy Rate 74.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 360 Net Fixed Assets 477 Population Estimate 296
Total Revenue 438 Long Term Liabilities 347 Total Patient Discharges 356
Net Margin 207 Total Patient Beds 474
Net Profit or Loss 227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 60,557,494 59,882,207 1.0113
31 Intensive Care Unit 12,330,464 24,691,938 0.4994
32 Coronary Care Unit 0 0
43 Nursery 3,101,427 3,628,431 0.8548
44 Skilled Nursing Care 0 0
50 Operating Room 30,682,840 233,624,943 0.1313
51 Recovery Room 1,976,451 36,799,110 0.0537
52 Labor and Delivery Room 9,716,292 10,915,597 0.8901

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,738,096 13 Nursing Administration 5,332,496
02,03 Captial Related - Movable Equipment 12,244,433 14 Central Services and Supply 54,553
04 Employee Benefits 20,520,620 15 Pharmacy 1,500,833
05 Administrative and General 61,983,592 16 Medical Records and Medical Library 3,691,077
06 Maintenance and Repairs 2,340,454 17 Social Services 2,284,931
07 Operation of Plant 14,646,756 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,224,976 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,093,281 20,21,22,23 Education Programs 1,961,126
Total General Service Cost Centers 152,617,224

County Profile for Baldwin - 2020