County Profile for Baldwin - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,742,448 Total Charges 194,158,454
Fixed Assets 28,533,043 Contract Allowance 118,726,164
Other Assets 17,888,219 Operating Revenue 75,432,290
Total Assets 60,163,710 Operating Expenses 71,000,450
Current Liabilities 8,766,217 Operating Margin 4,431,840
Long Term Liabilities 24,968,439 Other Income 3,299,414
Total Equity 26,429,054 Other Expense 8,768,711
Total Liabilities and Equity 60,163,710 Net Profit or Loss -1,037,457

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,411 Revenue per Bed $802,471 Revenue per Person $75,432,290
Net Margin per Discharge $1,258 Net Margin per Bed $47,147 Net Margin per Person $4,431,840
Net Profit per Discharge ($294) Net Profit per Bed ($11,037) Net Profit per Person ($1,037,457)
Net Fixed Assets per Discharge $8,099 Net Fixed Assets per Bed $303,543 Net Fixed Assets per Bed $28,533,043
Long Term Debt per Discharge $7,087 Long Term Debt per Bed $265,622 Long Term Debt per Person $24,968,439
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,019 Net Fixed Assets 1,168 Population Estimate 1,151
Total Revenue 1,035 Long Term Liabilities 918 Total Patient Discharges 1,006
Net Margin 489 Total Patient Beds 963
Net Profit or Loss 2,906

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,691,023 12,057,250 0.8867
31 Intensive Care Unit 3,552,709 4,793,755 0.7411
32 Coronary Care Unit 0 0
43 Nursery 824,717 976,761 0.8443
44 Skilled Nursing Care 2,713,704 2,617,798 1.0366
50 Operating Room 7,257,325 15,248,696 0.4759
51 Recovery Room 0 0
52 Labor and Delivery Room 1,062,932 1,150,862 0.9236

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,155,762 13 Nursing Administration 700,181
02,03 Captial Related - Movable Equipment 3,098,441 14 Central Services and Supply 118,667
04 Employee Benefits 6,708,741 15 Pharmacy 3,129,400
05 Administrative and General 9,015,840 16 Medical Records and Medical Library 798,713
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,475,051 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 955,728 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 766,923 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,923,447

County Profile for Baldwin - 2012