County Profile for Baldwin - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 43,695
Total Cost Reports Filed in 2021 4 Total Births 433
Total Cost Reports Submitted 2 Total Deaths 602
Total Cost Reports Settled 0 Net Population Natural Change -169
Total Cost Reports Reopened 0 Total International Migration 10
Total Cost Reports Ammended 2 Total Domestic Migration 30
Total Cost Reports Audited 0 Total Residual 34
Net Population Change -95

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,027,931 Total Charges 193,161,050
Fixed Assets 14,878,058 Contract Allowance 136,936,426
Other Assets 0 Operating Revenue 56,224,624
Total Assets 43,905,989 Operating Expenses 62,265,894
Current Liabilities 23,883,018 Operating Margin -6,041,270
Long Term Liabilities 5,750,641 Other Income 7,775,406
Total Equity 14,272,330 Other Expense 0
Total Liabilities and Equity 43,905,989 Net Profit or Loss 1,734,136

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,125 Revenue per Bed $749,662 Revenue per Person $1,287
Net Margin per Discharge ($1,948) Net Margin per Bed ($80,550) Net Margin per Person ($138)
Net Profit per Discharge $559 Net Profit per Bed $23,122 Net Profit per Person $40
Net Fixed Assets per Discharge $4,796 Net Fixed Assets per Bed $198,374 Net Fixed Assets per Bed $340
Long Term Debt per Discharge $1,854 Long Term Debt per Bed $76,675 Long Term Debt per Person $132
Persons per Discharge 0 Persons per Bed 583
Occupancy Rate 46.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,236 Net Fixed Assets 1,639 Population Estimate 1,104
Total Revenue 1,354 Long Term Liabilities 1,487 Total Patient Discharges 933
Net Margin 2,615 Total Patient Beds 1,004
Net Profit or Loss 1,878

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,897,711 9,698,067 0.9175
31 Intensive Care Unit 3,436,315 6,178,033 0.5562
32 Coronary Care Unit 0 0
43 Nursery 627,686 872,539 0.7194
44 Skilled Nursing Care 2,083,820 2,972,764 0.7010
50 Operating Room 6,396,341 17,432,608 0.3669
51 Recovery Room 0 0
52 Labor and Delivery Room 2,182,112 3,037,225 0.7185

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,390,062 13 Nursing Administration 1,459,300
02,03 Captial Related - Movable Equipment 430,325 14 Central Services and Supply 676,769
04 Employee Benefits 4,517,382 15 Pharmacy 1,049,433
05 Administrative and General 10,229,385 16 Medical Records and Medical Library 203,387
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,480,397 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,026,237 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 957,830 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,420,507

County Profile for Baldwin - 2021