Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 43,633 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 390 |
Total Cost Reports Submitted | 0 | Total Deaths | 600 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -210 |
Total Cost Reports Reopened | 0 | Total International Migration | 10 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 149 |
Total Cost Reports Audited | 0 | Total Residual | -11 |
Net Population Change | -62 |
Balance Sheet | Income Statement | ||||
Current Assets | 9,407,592 | Total Charges | 213,652,275 | ||
Fixed Assets | 18,171,523 | Contract Allowance | 160,636,834 | ||
Other Assets | 0 | Operating Revenue | 53,015,441 | ||
Total Assets | 27,579,115 | Operating Expenses | 65,644,283 | ||
Current Liabilities | 3,026,934 | Operating Margin | -12,628,842 | ||
Long Term Liabilities | 16,007,583 | Other Income | 2,565,388 | ||
Total Equity | 8,544,598 | Other Expense | 0 | ||
Total Liabilities and Equity | 27,579,115 | Net Profit or Loss | -10,063,454 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $15,930 | Revenue per Bed | $706,873 | Revenue per Person | $1,215 |
Net Margin per Discharge | ($3,795) | Net Margin per Bed | ($168,385) | Net Margin per Person | ($289) |
Net Profit per Discharge | ($3,024) | Net Profit per Bed | ($134,179) | Net Profit per Person | ($231) |
Net Fixed Assets per Discharge | $5,460 | Net Fixed Assets per Bed | $242,287 | Net Fixed Assets per Bed | $416 |
Long Term Debt per Discharge | $4,810 | Long Term Debt per Bed | $213,434 | Long Term Debt per Person | $367 |
Persons per Discharge | 0 | Persons per Bed | 582 | ||
Occupancy Rate | 40.1 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,222 | Net Fixed Assets | 1,538 | Population Estimate | 1,113 |
Total Revenue | 1,419 | Long Term Liabilities | 1,084 | Total Patient Discharges | 909 |
Net Margin | 2,706 | Total Patient Beds | 1,001 | ||
Net Profit or Loss | 2,890 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,267,569 | 12,142,969 | 0.6809 |
31 | Intensive Care Unit | 3,740,014 | 5,264,267 | 0.7105 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 647,962 | 931,844 | 0.6954 |
44 | Skilled Nursing Care | 2,796,977 | 3,446,548 | 0.8115 |
50 | Operating Room | 9,774,040 | 22,271,576 | 0.4389 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 2,749,604 | 3,801,093 | 0.7234 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,603,832 | 13 | Nursing Administration | 1,459,181 |
02,03 | Captial Related - Movable Equipment | 806,662 | 14 | Central Services and Supply | 567,891 |
04 | Employee Benefits | 4,798,444 | 15 | Pharmacy | 1,094,183 |
05 | Administrative and General | 6,722,115 | 16 | Medical Records and Medical Library | 217,144 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 2,597,987 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,299,090 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,336,874 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 22,503,403 |