County Profile for Baldwin - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 43,396
Total Cost Reports Filed in 2023 1 Total Births 386
Total Cost Reports Submitted 1 Total Deaths 525
Total Cost Reports Settled 0 Net Population Natural Change -139
Total Cost Reports Reopened 0 Total International Migration 13
Total Cost Reports Ammended 0 Total Domestic Migration -110
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -237

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,070,499 Total Charges 223,123,258
Fixed Assets 18,670,068 Contract Allowance 162,871,245
Other Assets 0 Operating Revenue 60,252,013
Total Assets 21,740,567 Operating Expenses 68,724,457
Current Liabilities 2,728,143 Operating Margin -8,472,444
Long Term Liabilities 16,111,547 Other Income 2,828,718
Total Equity 2,900,877 Other Expense 0
Total Liabilities and Equity 21,740,567 Net Profit or Loss -5,643,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,016 Revenue per Bed $803,360 Revenue per Person $1,388
Net Margin per Discharge ($2,252) Net Margin per Bed ($112,966) Net Margin per Person ($195)
Net Profit per Discharge ($1,500) Net Profit per Bed ($75,250) Net Profit per Person ($130)
Net Fixed Assets per Discharge $4,963 Net Fixed Assets per Bed $248,934 Net Fixed Assets per Bed $430
Long Term Debt per Discharge $4,283 Long Term Debt per Bed $214,821 Long Term Debt per Person $371
Persons per Discharge 0 Persons per Bed 579
Occupancy Rate 33.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,236 Net Fixed Assets 1,537 Population Estimate 1,124
Total Revenue 1,355 Long Term Liabilities 1,073 Total Patient Discharges 862
Net Margin 2,557 Total Patient Beds 995
Net Profit or Loss 2,950

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,462,304 11,535,049 0.7336
31 Intensive Care Unit 4,491,514 5,621,584 0.7990
32 Coronary Care Unit 0 0
43 Nursery 1,189,269 1,465,641 0.8114
44 Skilled Nursing Care 3,281,377 3,805,445 0.8623
50 Operating Room 10,253,509 25,024,496 0.4097
51 Recovery Room 0 0
52 Labor and Delivery Room 2,560,822 3,024,791 0.8466

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,927,607 13 Nursing Administration 1,484,985
02,03 Captial Related - Movable Equipment 874,167 14 Central Services and Supply 503,465
04 Employee Benefits 4,184,375 15 Pharmacy 1,127,333
05 Administrative and General 9,632,914 16 Medical Records and Medical Library 233,043
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,830,663 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,390,007 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,440,597 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,629,156

County Profile for Baldwin - 2023