County Profile for Baltimore - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 383,881,989 Total Charges 1,907,764,968
Fixed Assets 927,652,373 Contract Allowance 347,502,881
Other Assets 347,911,626 Operating Revenue 1,560,262,087
Total Assets 1,659,445,988 Operating Expenses 1,810,448,854
Current Liabilities 284,120,233 Operating Margin -250,186,767
Long Term Liabilities 612,924,580 Other Income 178,074,564
Total Equity 712,077,322 Other Expense 23,286,854
Total Liabilities and Equity 1,609,122,135 Net Profit or Loss -95,399,057

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,592 Revenue per Bed $805,920 Revenue per Person $1,560,262,087
Net Margin per Discharge ($2,821) Net Margin per Bed ($129,229) Net Margin per Person ($250,186,767)
Net Profit per Discharge ($1,076) Net Profit per Bed ($49,276) Net Profit per Person ($95,399,057)
Net Fixed Assets per Discharge $10,459 Net Fixed Assets per Bed $479,159 Net Fixed Assets per Bed $927,652,373
Long Term Debt per Discharge $6,911 Long Term Debt per Bed $316,593 Long Term Debt per Person $612,924,580
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 276 Net Fixed Assets 89 Population Estimate 1,151
Total Revenue 113 Long Term Liabilities 110 Total Patient Discharges 82
Net Margin 3,284 Total Patient Beds 65
Net Profit or Loss 3,289

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 441,364,503 428,082,165 1.0310
31 Intensive Care Unit 66,658,183 75,146,458 0.8870
32 Coronary Care Unit 2,870,170 2,092,455 1.3717
43 Nursery 15,580,518 21,198,103 0.7350
44 Skilled Nursing Care 9,390,164 9,813,944 0.9568
50 Operating Room 102,825,245 166,884,088 0.6161
51 Recovery Room 9,301,084 6,507,511 1.4293
52 Labor and Delivery Room 27,704,593 41,416,433 0.6689

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 69,572,922 13 Nursing Administration 20,259,727
02,03 Captial Related - Movable Equipment 54,274,138 14 Central Services and Supply 37,788,218
04 Employee Benefits 130,276,697 15 Pharmacy 48,569,313
05 Administrative and General 206,616,944 16 Medical Records and Medical Library 15,693,694
06 Maintenance and Repairs 17,814,105 17 Social Services 6,768,453
07 Operation of Plant 49,021,692 18 Other General Service Expense 8,522,151
08,09 Laundry, Linen and Housekeeping 29,062,251 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 24,053,588 20,21,22,23 Education Programs 13,697,612
Total General Service Cost Centers 731,991,505

County Profile for Baltimore - 2012