County Profile for Bannock - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 90,400
Total Cost Reports Filed in 2023 1 Total Births 1,059
Total Cost Reports Submitted 1 Total Deaths 871
Total Cost Reports Settled 0 Net Population Natural Change 188
Total Cost Reports Reopened 0 Total International Migration 223
Total Cost Reports Ammended 0 Total Domestic Migration 361
Total Cost Reports Audited 0 Total Residual 3
Net Population Change 775

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 79,563,444 Total Charges 1,894,451,376
Fixed Assets 94,108,708 Contract Allowance 1,461,675,429
Other Assets -322,402,000 Operating Revenue 432,775,947
Total Assets -148,729,848 Operating Expenses 372,073,085
Current Liabilities 36,285,550 Operating Margin 60,702,862
Long Term Liabilities -1,069,793,622 Other Income -931,438
Total Equity 884,778,224 Other Expense 0
Total Liabilities and Equity -148,729,848 Net Profit or Loss 59,771,424

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,829 Revenue per Bed $4,082,792 Revenue per Person $4,787
Net Margin per Discharge $7,410 Net Margin per Bed $572,669 Net Margin per Person $671
Net Profit per Discharge $7,296 Net Profit per Bed $563,881 Net Profit per Person $661
Net Fixed Assets per Discharge $11,488 Net Fixed Assets per Bed $887,818 Net Fixed Assets per Bed $1,041
Long Term Debt per Discharge ($130,590) Long Term Debt per Bed ($10,092,393) Long Term Debt per Person ($11,834)
Persons per Discharge 0 Persons per Bed 853
Occupancy Rate 77.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 445 Net Fixed Assets 709 Population Estimate 665
Total Revenue 480 Long Term Liabilities 3,311 Total Patient Discharges 622
Net Margin 133 Total Patient Beds 808
Net Profit or Loss 300

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,864,265 103,001,785 0.2220
31 Intensive Care Unit 20,231,541 102,929,525 0.1966
32 Coronary Care Unit 0 0
43 Nursery 1,095,048 2,434,734 0.4498
44 Skilled Nursing Care 0 0
50 Operating Room 22,827,091 219,684,626 0.1039
51 Recovery Room 8,651,073 39,740,529 0.2177
52 Labor and Delivery Room 5,518,711 8,353,424 0.6607

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 36,792,832 13 Nursing Administration 3,017,706
02,03 Captial Related - Movable Equipment 8,151,641 14 Central Services and Supply -245,463
04 Employee Benefits 1,145,925 15 Pharmacy 5,058,600
05 Administrative and General 48,111,806 16 Medical Records and Medical Library -696,985
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 7,937,815 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,069,474 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,108,613 20,21,22,23 Education Programs 2,919,420
Total General Service Cost Centers 121,371,384

County Profile for Bannock - 2023