County Profile for Baraga - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,731,168 Total Charges 32,749,571
Fixed Assets 13,368,290 Contract Allowance 12,212,302
Other Assets -236,798 Operating Revenue 20,537,269
Total Assets 29,862,660 Operating Expenses 22,016,218
Current Liabilities 4,274,433 Operating Margin -1,478,949
Long Term Liabilities 27,736,867 Other Income 1,682,734
Total Equity -2,148,640 Other Expense 0
Total Liabilities and Equity 29,862,660 Net Profit or Loss 203,785

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,960 Revenue per Bed $821,491 Revenue per Person $20,537,269
Net Margin per Discharge ($4,030) Net Margin per Bed ($59,158) Net Margin per Person ($1,478,949)
Net Profit per Discharge $555 Net Profit per Bed $8,151 Net Profit per Person $203,785
Net Fixed Assets per Discharge $36,426 Net Fixed Assets per Bed $534,732 Net Fixed Assets per Bed $13,368,290
Long Term Debt per Discharge $75,577 Long Term Debt per Bed $1,109,475 Long Term Debt per Person $27,736,867
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,052 Net Fixed Assets 1,666 Population Estimate 1,151
Total Revenue 1,887 Long Term Liabilities 861 Total Patient Discharges 1,964
Net Margin 2,043 Total Patient Beds 2,019
Net Profit or Loss 1,477

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,648,233 1,945,670 1.8751
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,106,200 1,996,414 0.5541
51 Recovery Room 86,068 273,773 0.3144
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,145,548 13 Nursing Administration 302,917
02,03 Captial Related - Movable Equipment 741,725 14 Central Services and Supply 15,001
04 Employee Benefits 2,471,957 15 Pharmacy 236,775
05 Administrative and General 2,823,978 16 Medical Records and Medical Library -1,747
06 Maintenance and Repairs 0 17 Social Services 51,112
07 Operation of Plant 465,626 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 389,556 19 Non Physician Anesthetist 124,058
10,11 Dietary and Cafeteria 198,088 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,964,594

County Profile for Baraga - 2018