County Profile for Baraga - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 8,283
Total Cost Reports Filed in 2022 1 Total Births 83
Total Cost Reports Submitted 0 Total Deaths 115
Total Cost Reports Settled 1 Net Population Natural Change -32
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 31
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -3

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,495,260 Total Charges 40,766,405
Fixed Assets 9,834,847 Contract Allowance 16,423,891
Other Assets 28,872 Operating Revenue 24,342,514
Total Assets 31,358,979 Operating Expenses 26,904,373
Current Liabilities 4,495,999 Operating Margin -2,561,859
Long Term Liabilities 24,572,858 Other Income 3,792,629
Total Equity 2,290,122 Other Expense 0
Total Liabilities and Equity 31,358,979 Net Profit or Loss 1,230,770

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $67,431 Revenue per Bed $973,701 Revenue per Person $2,938
Net Margin per Discharge ($7,097) Net Margin per Bed ($102,474) Net Margin per Person ($309)
Net Profit per Discharge $3,409 Net Profit per Bed $49,231 Net Profit per Person $149
Net Fixed Assets per Discharge $27,243 Net Fixed Assets per Bed $393,394 Net Fixed Assets per Bed $1,187
Long Term Debt per Discharge $68,069 Long Term Debt per Bed $982,914 Long Term Debt per Person $2,966
Persons per Discharge 0 Persons per Bed 331
Occupancy Rate 28.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,013 Net Fixed Assets 1,835 Population Estimate 2,554
Total Revenue 1,886 Long Term Liabilities 908 Total Patient Discharges 1,879
Net Margin 2,056 Total Patient Beds 1,972
Net Profit or Loss 1,192

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,858,439 2,790,411 1.3827
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,612,222 2,643,707 0.6098
51 Recovery Room 58,061 456,379 0.1272
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,694,508 13 Nursing Administration 138,421
02,03 Captial Related - Movable Equipment 688,893 14 Central Services and Supply 19,792
04 Employee Benefits 3,380,340 15 Pharmacy 264,023
05 Administrative and General 3,194,844 16 Medical Records and Medical Library 220,671
06 Maintenance and Repairs 0 17 Social Services 64,427
07 Operation of Plant 636,757 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 404,687 19 Non Physician Anesthetist 188,674
10,11 Dietary and Cafeteria 207,261 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,103,298

County Profile for Baraga - 2022