County Profile for Baraga - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,310
Total Cost Reports Filed in 2023 1 Total Births 69
Total Cost Reports Submitted 1 Total Deaths 116
Total Cost Reports Settled 0 Net Population Natural Change -47
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 73
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 27

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,593,637 Total Charges 44,115,747
Fixed Assets 9,272,373 Contract Allowance 18,333,073
Other Assets 7,692,112 Operating Revenue 25,782,674
Total Assets 34,558,122 Operating Expenses 27,881,265
Current Liabilities 5,316,722 Operating Margin -2,098,591
Long Term Liabilities 26,574,991 Other Income 3,270,178
Total Equity 2,666,409 Other Expense 0
Total Liabilities and Equity 34,558,122 Net Profit or Loss 1,171,587

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,373 Revenue per Bed $1,031,307 Revenue per Person $3,102
Net Margin per Discharge ($6,705) Net Margin per Bed ($83,944) Net Margin per Person ($253)
Net Profit per Discharge $3,743 Net Profit per Bed $46,863 Net Profit per Person $141
Net Fixed Assets per Discharge $29,624 Net Fixed Assets per Bed $370,895 Net Fixed Assets per Bed $1,116
Long Term Debt per Discharge $84,904 Long Term Debt per Bed $1,063,000 Long Term Debt per Person $3,198
Persons per Discharge 0 Persons per Bed 332
Occupancy Rate 26.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,995 Net Fixed Assets 1,868 Population Estimate 2,550
Total Revenue 1,863 Long Term Liabilities 867 Total Patient Discharges 1,908
Net Margin 1,937 Total Patient Beds 1,961
Net Profit or Loss 1,347

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,822,778 2,955,941 1.2933
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,761,662 2,801,253 0.6289
51 Recovery Room 65,643 551,198 0.1191
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,390,300 13 Nursing Administration 143,739
02,03 Captial Related - Movable Equipment 904,785 14 Central Services and Supply -16,607
04 Employee Benefits 3,248,420 15 Pharmacy 262,097
05 Administrative and General 3,070,052 16 Medical Records and Medical Library 199,764
06 Maintenance and Repairs 0 17 Social Services 65,104
07 Operation of Plant 795,097 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 430,779 19 Non Physician Anesthetist 206,656
10,11 Dietary and Cafeteria 237,360 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,937,546

County Profile for Baraga - 2023