County Profile for Baraga - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 8,169
Total Cost Reports Filed in 2024 1 Total Births 77
Total Cost Reports Submitted 1 Total Deaths 146
Total Cost Reports Settled 0 Net Population Natural Change -69
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 14
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,512,277 Total Charges 56,036,135
Fixed Assets 9,388,123 Contract Allowance 26,478,117
Other Assets 7,307,945 Operating Revenue 29,558,018
Total Assets 35,208,345 Operating Expenses 31,154,663
Current Liabilities 5,969,611 Operating Margin -1,596,645
Long Term Liabilities 24,343,182 Other Income 3,825,788
Total Equity 4,895,552 Other Expense 0
Total Liabilities and Equity 35,208,345 Net Profit or Loss 2,229,143

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $114,124 Revenue per Bed $1,182,321 Revenue per Person $3,618
Net Margin per Discharge ($6,165) Net Margin per Bed ($63,866) Net Margin per Person ($195)
Net Profit per Discharge $8,607 Net Profit per Bed $89,166 Net Profit per Person $273
Net Fixed Assets per Discharge $36,248 Net Fixed Assets per Bed $375,525 Net Fixed Assets per Bed $1,149
Long Term Debt per Discharge $93,989 Long Term Debt per Bed $973,727 Long Term Debt per Person $2,980
Persons per Discharge 0 Persons per Bed 327
Occupancy Rate 21.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,911 Net Fixed Assets 1,873 Population Estimate 2,565
Total Revenue 1,833 Long Term Liabilities 891 Total Patient Discharges 1,952
Net Margin 2,003 Total Patient Beds 1,948
Net Profit or Loss 1,363

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,876,535 2,287,939 1.6943
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,935,890 5,205,139 0.3719
51 Recovery Room 56,321 540,293 0.1042
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 974,123 13 Nursing Administration 163,212
02,03 Captial Related - Movable Equipment 963,510 14 Central Services and Supply -26,159
04 Employee Benefits 3,587,941 15 Pharmacy 278,405
05 Administrative and General 3,791,040 16 Medical Records and Medical Library 203,606
06 Maintenance and Repairs 0 17 Social Services 52,303
07 Operation of Plant 786,909 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 450,925 19 Non Physician Anesthetist 231,754
10,11 Dietary and Cafeteria 235,522 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,693,091

County Profile for Baraga - 2024