Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,720,455 | Total Charges | 10,877,283 | ||
Fixed Assets | 20,360,202 | Contract Allowance | 1,037,753 | ||
Other Assets | 382,251 | Operating Revenue | 9,839,530 | ||
Total Assets | 27,462,908 | Operating Expenses | 14,523,894 | ||
Current Liabilities | 3,227,985 | Operating Margin | -4,684,364 | ||
Long Term Liabilities | 8,110,898 | Other Income | 3,835,142 | ||
Total Equity | 16,124,025 | Other Expense | 51,635 | ||
Total Liabilities and Equity | 27,462,908 | Net Profit or Loss | -900,857 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $38,738 | Revenue per Bed | $273,320 | Revenue per Person | $9,839,530 |
Net Margin per Discharge | ($18,442) | Net Margin per Bed | ($130,121) | Net Margin per Person | ($4,684,364) |
Net Profit per Discharge | ($3,547) | Net Profit per Bed | ($25,024) | Net Profit per Person | ($900,857) |
Net Fixed Assets per Discharge | $80,158 | Net Fixed Assets per Bed | $565,561 | Net Fixed Assets per Bed | $20,360,202 |
Long Term Debt per Discharge | $31,933 | Long Term Debt per Bed | $225,303 | Long Term Debt per Person | $8,110,898 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 42.5 % | ||||
Length of Stay | 19 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,379 | Net Fixed Assets | 1,393 | Population Estimate | 1,151 |
Total Revenue | 2,262 | Long Term Liabilities | 1,366 | Total Patient Discharges | 2,200 |
Net Margin | 2,632 | Total Patient Beds | 1,584 | ||
Net Profit or Loss | 2,745 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,405,104 | 1,837,525 | 2.3973 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 423,272 | 298,836 | 1.4164 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,307,262 | 13 | Nursing Administration | 312,978 |
02,03 | Captial Related - Movable Equipment | 301,594 | 14 | Central Services and Supply | 9,634 |
04 | Employee Benefits | 402,321 | 15 | Pharmacy | 195,149 |
05 | Administrative and General | 2,424,368 | 16 | Medical Records and Medical Library | 295,646 |
06 | Maintenance and Repairs | 134,469 | 17 | Social Services | 0 |
07 | Operation of Plant | 381,879 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 354,713 | 19 | Non Physician Anesthetist | 56,023 |
10,11 | Dietary and Cafeteria | 335,640 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,511,676 |