Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2023 | 4,071 |
Total Cost Reports Filed in 2023 | 2 | Total Births | 40 |
Total Cost Reports Submitted | 2 | Total Deaths | 67 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -27 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -26 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -53 |
Balance Sheet | Income Statement | ||||
Current Assets | 13,664,996 | Total Charges | 17,633,810 | ||
Fixed Assets | 13,338,444 | Contract Allowance | -52,555 | ||
Other Assets | 4,351,590 | Operating Revenue | 17,686,365 | ||
Total Assets | 31,355,030 | Operating Expenses | 22,220,429 | ||
Current Liabilities | 3,201,180 | Operating Margin | -4,534,064 | ||
Long Term Liabilities | 5,879,888 | Other Income | 3,609,312 | ||
Total Equity | 22,273,962 | Other Expense | 0 | ||
Total Liabilities and Equity | 31,355,030 | Net Profit or Loss | -924,752 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $96,122 | Revenue per Bed | $535,950 | Revenue per Person | $4,343 |
Net Margin per Discharge | ($24,642) | Net Margin per Bed | ($137,396) | Net Margin per Person | ($1,113) |
Net Profit per Discharge | ($5,026) | Net Profit per Bed | ($28,023) | Net Profit per Person | ($227) |
Net Fixed Assets per Discharge | $72,492 | Net Fixed Assets per Bed | $404,195 | Net Fixed Assets per Bed | $3,276 |
Long Term Debt per Discharge | $31,956 | Long Term Debt per Bed | $178,178 | Long Term Debt per Person | $1,444 |
Persons per Discharge | 0 | Persons per Bed | 123 | ||
Occupancy Rate | 52.8 % | ||||
Length of Stay | 34 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,320 | Net Fixed Assets | 1,697 | Population Estimate | 2,877 |
Total Revenue | 2,090 | Long Term Liabilities | 1,422 | Total Patient Discharges | 2,100 |
Net Margin | 2,267 | Total Patient Beds | 1,478 | ||
Net Profit or Loss | 2,601 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 7,674,248 | 3,472,544 | 2.2100 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 423,385 | 210,825 | 2.0082 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,548,137 | 13 | Nursing Administration | 546,753 |
02,03 | Captial Related - Movable Equipment | 173,337 | 14 | Central Services and Supply | 61,581 |
04 | Employee Benefits | 1,395,824 | 15 | Pharmacy | 231,178 |
05 | Administrative and General | 2,864,043 | 16 | Medical Records and Medical Library | 345,035 |
06 | Maintenance and Repairs | 277,452 | 17 | Social Services | 0 |
07 | Operation of Plant | 758,148 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 578,502 | 19 | Non Physician Anesthetist | 28,561 |
10,11 | Dietary and Cafeteria | 519,341 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,327,892 |