Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 24,969 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 60 |
Total Cost Reports Submitted | 0 | Total Deaths | 92 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -32 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -186 |
Total Cost Reports Audited | 0 | Total Residual | -42 |
Net Population Change | -260 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,962,215 | Total Charges | 63,524,482 | ||
Fixed Assets | 1,415,807 | Contract Allowance | 47,829,889 | ||
Other Assets | 163,733 | Operating Revenue | 15,694,593 | ||
Total Assets | 4,541,755 | Operating Expenses | 18,600,740 | ||
Current Liabilities | 1,840,866 | Operating Margin | -2,906,147 | ||
Long Term Liabilities | 2,237,923 | Other Income | 3,490,314 | ||
Total Equity | 462,966 | Other Expense | 0 | ||
Total Liabilities and Equity | 4,541,755 | Net Profit or Loss | 584,167 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $17,734 | Revenue per Bed | $603,638 | Revenue per Person | $629 |
Net Margin per Discharge | ($3,284) | Net Margin per Bed | ($111,775) | Net Margin per Person | ($116) |
Net Profit per Discharge | $660 | Net Profit per Bed | $22,468 | Net Profit per Person | $23 |
Net Fixed Assets per Discharge | $1,600 | Net Fixed Assets per Bed | $54,454 | Net Fixed Assets per Bed | $57 |
Long Term Debt per Discharge | $2,529 | Long Term Debt per Bed | $86,074 | Long Term Debt per Person | $90 |
Persons per Discharge | 0 | Persons per Bed | 960 | ||
Occupancy Rate | 38.2 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,727 | Net Fixed Assets | 2,339 | Population Estimate | 1,605 |
Total Revenue | 2,044 | Long Term Liabilities | 1,808 | Total Patient Discharges | 1,491 |
Net Margin | 1,985 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 1,659 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,877,522 | 2,403,450 | 2.0294 |
31 | Intensive Care Unit | 728,254 | 1,546,500 | 0.4709 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 769,194 | 1,404,643 | 0.5476 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 97,959 | 13 | Nursing Administration | 185,191 |
02,03 | Captial Related - Movable Equipment | 389,329 | 14 | Central Services and Supply | 96,833 |
04 | Employee Benefits | 874,205 | 15 | Pharmacy | 766,214 |
05 | Administrative and General | 3,060,893 | 16 | Medical Records and Medical Library | 188,269 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 849,158 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 391,403 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 281,050 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,180,504 |