County Profile for Barnes - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,482,273 Total Charges 16,820,083
Fixed Assets 2,816,976 Contract Allowance 5,498,985
Other Assets 15,716,684 Operating Revenue 11,321,098
Total Assets 21,015,933 Operating Expenses 11,911,101
Current Liabilities 8,761 Operating Margin -590,003
Long Term Liabilities 0 Other Income 599,472
Total Equity 21,007,172 Other Expense 0
Total Liabilities and Equity 21,015,933 Net Profit or Loss 9,469

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,006 Revenue per Bed $435,427 Revenue per Person $11,321,098
Net Margin per Discharge ($1,720) Net Margin per Bed ($22,692) Net Margin per Person ($590,003)
Net Profit per Discharge $28 Net Profit per Bed $364 Net Profit per Person $9,469
Net Fixed Assets per Discharge $8,213 Net Fixed Assets per Bed $108,345 Net Fixed Assets per Bed $2,816,976
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.5 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,244 Net Fixed Assets 2,228 Population Estimate 1,151
Total Revenue 2,183 Long Term Liabilities 2,213 Total Patient Discharges 2,158
Net Margin 1,960 Total Patient Beds 1,711
Net Profit or Loss 1,802

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,153,123 1,852,598 1.7020
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 855,551 1,222,248 0.7000
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 271,813 13 Nursing Administration 199,711
02,03 Captial Related - Movable Equipment 515,771 14 Central Services and Supply 66,718
04 Employee Benefits 1,170,854 15 Pharmacy 0
05 Administrative and General 2,395,531 16 Medical Records and Medical Library 372,753
06 Maintenance and Repairs 0 17 Social Services 54,510
07 Operation of Plant 373,647 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 180,522 19 Non Physician Anesthetist 254,527
10,11 Dietary and Cafeteria 144,544 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,000,901

County Profile for Barnes - 2012