Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 10,851 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 23 |
Total Cost Reports Submitted | 0 | Total Deaths | 34 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -11 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 9 |
Total Cost Reports Audited | 0 | Total Residual | 2 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,754,450 | Total Charges | 20,434,226 | ||
Fixed Assets | 3,182,166 | Contract Allowance | 7,963,114 | ||
Other Assets | 27,226,179 | Operating Revenue | 12,471,112 | ||
Total Assets | 36,162,795 | Operating Expenses | 12,257,650 | ||
Current Liabilities | 1,343,997 | Operating Margin | 213,462 | ||
Long Term Liabilities | 0 | Other Income | 703,700 | ||
Total Equity | 34,818,798 | Other Expense | 0 | ||
Total Liabilities and Equity | 36,162,795 | Net Profit or Loss | 917,162 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $68,901 | Revenue per Bed | $479,658 | Revenue per Person | $1,149 |
Net Margin per Discharge | $1,179 | Net Margin per Bed | $8,210 | Net Margin per Person | $20 |
Net Profit per Discharge | $5,067 | Net Profit per Bed | $35,275 | Net Profit per Person | $85 |
Net Fixed Assets per Discharge | $17,581 | Net Fixed Assets per Bed | $122,391 | Net Fixed Assets per Bed | $293 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 417 | ||
Occupancy Rate | 32.4 % | ||||
Length of Stay | 16 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,215 | Net Fixed Assets | 2,193 | Population Estimate | 2,354 |
Total Revenue | 2,164 | Long Term Liabilities | 2,194 | Total Patient Discharges | 2,144 |
Net Margin | 606 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 1,595 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,025,638 | 2,331,766 | 1.2976 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 691,833 | 1,282,105 | 0.5396 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 164,210 | 13 | Nursing Administration | 158,175 |
02,03 | Captial Related - Movable Equipment | 577,827 | 14 | Central Services and Supply | 93,910 |
04 | Employee Benefits | 669,701 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,595,891 | 16 | Medical Records and Medical Library | 440,028 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 59,161 |
07 | Operation of Plant | 546,091 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 159,420 | 19 | Non Physician Anesthetist | 241,580 |
10,11 | Dietary and Cafeteria | 182,622 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,888,616 |