Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 10,815 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 99 |
Total Cost Reports Submitted | 0 | Total Deaths | 173 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -74 |
Total Cost Reports Reopened | 0 | Total International Migration | 7 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 26 |
Total Cost Reports Audited | 0 | Total Residual | 5 |
Net Population Change | -36 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,038,858 | Total Charges | 22,137,086 | ||
Fixed Assets | 3,739,641 | Contract Allowance | 9,077,687 | ||
Other Assets | 34,896,535 | Operating Revenue | 13,059,399 | ||
Total Assets | 52,675,034 | Operating Expenses | 12,603,364 | ||
Current Liabilities | 5,540,427 | Operating Margin | 456,035 | ||
Long Term Liabilities | 29,781 | Other Income | 7,991,668 | ||
Total Equity | 47,104,826 | Other Expense | 0 | ||
Total Liabilities and Equity | 52,675,034 | Net Profit or Loss | 8,447,703 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $64,332 | Revenue per Bed | $502,285 | Revenue per Person | $1,207 |
Net Margin per Discharge | $2,246 | Net Margin per Bed | $17,540 | Net Margin per Person | $42 |
Net Profit per Discharge | $41,614 | Net Profit per Bed | $324,912 | Net Profit per Person | $781 |
Net Fixed Assets per Discharge | $18,422 | Net Fixed Assets per Bed | $143,832 | Net Fixed Assets per Bed | $346 |
Long Term Debt per Discharge | $147 | Long Term Debt per Bed | $1,145 | Long Term Debt per Person | $3 |
Persons per Discharge | 0 | Persons per Bed | 416 | ||
Occupancy Rate | 36.4 % | ||||
Length of Stay | 16 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,215 | Net Fixed Assets | 2,183 | Population Estimate | 2,359 |
Total Revenue | 2,178 | Long Term Liabilities | 2,131 | Total Patient Discharges | 2,117 |
Net Margin | 857 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,112 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,929,727 | 2,393,203 | 1.2242 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 598,260 | 1,689,336 | 0.3541 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 171,512 | 13 | Nursing Administration | 67,590 |
02,03 | Captial Related - Movable Equipment | 521,700 | 14 | Central Services and Supply | 81,676 |
04 | Employee Benefits | 1,102,904 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,028,615 | 16 | Medical Records and Medical Library | 287,716 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 53,214 |
07 | Operation of Plant | 534,960 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 147,654 | 19 | Non Physician Anesthetist | 248,952 |
10,11 | Dietary and Cafeteria | 186,798 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,433,291 |