County Profile for Barnes - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 10,761
Total Cost Reports Filed in 2022 1 Total Births 86
Total Cost Reports Submitted 0 Total Deaths 155
Total Cost Reports Settled 1 Net Population Natural Change -69
Total Cost Reports Reopened 0 Total International Migration 27
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 0 Total Residual -5
Net Population Change -54

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,849,629 Total Charges 23,907,061
Fixed Assets 2,744,602 Contract Allowance 10,859,301
Other Assets 32,995,718 Operating Revenue 13,047,760
Total Assets 51,589,949 Operating Expenses 13,902,905
Current Liabilities 6,351,204 Operating Margin -855,145
Long Term Liabilities 16,090 Other Income -1,026,203
Total Equity 45,222,655 Other Expense 0
Total Liabilities and Equity 51,589,949 Net Profit or Loss -1,881,348

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,427 Revenue per Bed $501,837 Revenue per Person $1,212
Net Margin per Discharge ($2,256) Net Margin per Bed ($32,890) Net Margin per Person ($79)
Net Profit per Discharge ($4,964) Net Profit per Bed ($72,360) Net Profit per Person ($175)
Net Fixed Assets per Discharge $7,242 Net Fixed Assets per Bed $105,562 Net Fixed Assets per Bed $255
Long Term Debt per Discharge $42 Long Term Debt per Bed $619 Long Term Debt per Person $1
Persons per Discharge 0 Persons per Bed 414
Occupancy Rate 30.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,213 Net Fixed Assets 2,269 Population Estimate 2,358
Total Revenue 2,211 Long Term Liabilities 2,100 Total Patient Discharges 1,859
Net Margin 1,745 Total Patient Beds 1,575
Net Profit or Loss 2,597

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,042,313 2,603,165 1.5528
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 613,447 1,747,715 0.3510
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 185,883 13 Nursing Administration 70,495
02,03 Captial Related - Movable Equipment 739,161 14 Central Services and Supply 83,088
04 Employee Benefits 882,869 15 Pharmacy 1,182,073
05 Administrative and General 2,255,362 16 Medical Records and Medical Library 21,249
06 Maintenance and Repairs 0 17 Social Services 44,702
07 Operation of Plant 547,773 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 382,964 19 Non Physician Anesthetist 257,376
10,11 Dietary and Cafeteria 198,565 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,851,560

County Profile for Barnes - 2022