Cost Report Counts | Population | ||
Total Hospital Count | 4 | Total Population on July 31, 2021 | 232,315 |
Total Cost Reports Filed in 2021 | 4 | Total Births | 1,412 |
Total Cost Reports Submitted | 1 | Total Deaths | 3,192 |
Total Cost Reports Settled | 2 | Net Population Natural Change | -1,780 |
Total Cost Reports Reopened | 0 | Total International Migration | 276 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 6,095 |
Total Cost Reports Audited | 0 | Total Residual | -288 |
Net Population Change | 4,303 |
Balance Sheet | Income Statement | ||||
Current Assets | 329,143,738 | Total Charges | 1,947,513,436 | ||
Fixed Assets | 276,908,912 | Contract Allowance | 1,163,163,739 | ||
Other Assets | 470,037,242 | Operating Revenue | 784,349,697 | ||
Total Assets | 1,076,089,892 | Operating Expenses | 790,612,453 | ||
Current Liabilities | 239,065,836 | Operating Margin | -6,262,756 | ||
Long Term Liabilities | 112,393,085 | Other Income | 46,903,381 | ||
Total Equity | 724,630,971 | Other Expense | 1,741,109 | ||
Total Liabilities and Equity | 1,076,089,892 | Net Profit or Loss | 38,899,516 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $35,176 | Revenue per Bed | $2,160,743 | Revenue per Person | $3,376 |
Net Margin per Discharge | ($281) | Net Margin per Bed | ($17,253) | Net Margin per Person | ($27) |
Net Profit per Discharge | $1,745 | Net Profit per Bed | $107,161 | Net Profit per Person | $167 |
Net Fixed Assets per Discharge | $12,419 | Net Fixed Assets per Bed | $762,834 | Net Fixed Assets per Bed | $1,192 |
Long Term Debt per Discharge | $5,041 | Long Term Debt per Bed | $309,623 | Long Term Debt per Person | $484 |
Persons per Discharge | 0 | Persons per Bed | 640 | ||
Occupancy Rate | 74.2 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 400 | Net Fixed Assets | 357 | Population Estimate | 300 |
Total Revenue | 300 | Long Term Liabilities | 425 | Total Patient Discharges | 326 |
Net Margin | 2,631 | Total Patient Beds | 387 | ||
Net Profit or Loss | 499 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 150,017,491 | 158,648,192 | 0.9456 |
31 | Intensive Care Unit | 17,146,255 | 14,466,656 | 1.1852 |
32 | Coronary Care Unit | 8,760,887 | 10,249,624 | 0.8548 |
43 | Nursery | 2,058,990 | 1,945,554 | 1.0583 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 27,244,753 | 101,326,032 | 0.2689 |
51 | Recovery Room | 11,527,794 | 15,934,816 | 0.7234 |
52 | Labor and Delivery Room | 5,124,978 | 8,222,048 | 0.6233 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 20,863,815 | 13 | Nursing Administration | 3,197,022 |
02,03 | Captial Related - Movable Equipment | 22,882,011 | 14 | Central Services and Supply | 74,568,761 |
04 | Employee Benefits | 88,917,227 | 15 | Pharmacy | 70,287,507 |
05 | Administrative and General | 104,834,488 | 16 | Medical Records and Medical Library | 14,049,025 |
06 | Maintenance and Repairs | 600,949 | 17 | Social Services | 2,255,325 |
07 | Operation of Plant | 14,470,772 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 11,647,071 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 8,395,484 | 20,21,22,23 | Education Programs | 370,459 |
Total General Service Cost Centers | 437,339,916 |